Brookdale Senior Living Inc (BKD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -201,994 | -189,070 | -238,340 | -99,364 | 81,945 |
| Depreciation Amortization | 367,511 | 349,676 | 351,583 | 343,152 | 363,307 |
| Income taxes - deferred | 3,617 | 7,590 | -1,324 | -9,837 | -5,840 |
| Accounts receivable | -3,498 | 7,380 | -4,624 | 502 | 24,277 |
| Other Working Capital | 3,256 | 21,060 | -56,081 | -51,469 | 159,316 |
| Other Operating Activity | -2,715 | -33,713 | -47,933 | -277,618 | -417,356 |
| Operating Cash Flow | $166,177 | $162,923 | $3,281 | $-94,634 | $205,649 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 10,946 | 22,624 | 135,083 | -9,269 | -99,700 |
| PPE Investments | -201,250 | -233,205 | -196,924 | -176,657 | -185,871 |
| Net Acquisitions | -113,411 | -574 | -6,004 | N/A | -472,193 |
| Purchase Of Investment | N/A | -7,589 | -218 | -5,436 | -4,082 |
| Sale Of Investment | N/A | N/A | N/A | 37,113 | 0 |
| Other Investing Activity | 25,649 | 105,380 | 634 | 335,706 | 336,735 |
| Investing Cash Flow | $-278,066 | $-113,364 | $-67,429 | $181,457 | $-425,111 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 765,652 | 205,549 | 254,259 | 352,962 | 1,129,480 |
| Debt Repayment | -594,997 | -367,242 | -281,185 | -441,571 | -705,240 |
| Common Stock Repurchased | N/A | N/A | N/A | N/A | -18,123 |
| Other Financing Activity | -28,594 | -12,746 | 127,308 | -25,048 | -23,204 |
| Financing Cash Flow | $142,061 | $-174,439 | $100,382 | $-113,657 | $382,913 |
| Beginning Cash Position | 349,668 | 474,548 | 438,314 | 465,148 | 301,697 |
| End Cash Position | 379,840 | 349,668 | 474,548 | 438,314 | 465,148 |
| Net Cash Flow | $30,172 | $-124,880 | $36,234 | $-26,834 | $163,451 |
| Free Cash Flow | |||||
| Operating Cash Flow | 166,177 | 162,923 | 3,281 | -94,634 | 205,649 |
| Capital Expenditure | -201,250 | -233,205 | -196,924 | -176,657 | -185,871 |
| Free Cash Flow | -35,073 | -70,282 | -193,643 | -271,291 | 19,778 |