Bunge Ltd (BG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,188,000 | 2,337,000 | 1,678,000 | 2,167,000 | 1,165,000 |
| Depreciation Amortization | 468,000 | 451,000 | 408,000 | 424,000 | 435,000 |
| Income taxes - deferred | -10,000 | -1,000 | -119,000 | -272,000 | 71,000 |
| Accounts receivable | 169,000 | 256,000 | -206,000 | -530,000 | -255,000 |
| Accounts payable and accrued liabilities | -538,000 | -939,000 | 67,000 | 1,633,000 | 155,000 |
| Other Working Capital | 95,000 | 673,000 | -687,000 | 369,000 | -3,082,000 |
| Other Operating Activity | 528,000 | 531,000 | -6,690,000 | -6,685,000 | -2,025,000 |
| Operating Cash Flow | $1,900,000 | $3,308,000 | $-5,549,000 | $-2,894,000 | $-3,536,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,376,000 | -1,122,000 | -555,000 | -399,000 | -365,000 |
| Net Acquisitions | 8,000 | 170,000 | 508,000 | 647,000 | 194,000 |
| Purchase Of Investment | -459,000 | -156,000 | -50,000 | -354,000 | -46,000 |
| Sale Of Investment | 728,000 | N/A | N/A | 171,000 | N/A |
| Other Investing Activity | -15,000 | 99,000 | 6,596,000 | 5,048,000 | 2,030,000 |
| Investing Cash Flow | $-1,114,000 | $-1,009,000 | $6,499,000 | $5,113,000 | $1,813,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,064,000 | 1,247,000 | 1,753,000 | -2,181,000 | 33,776,000 |
| Debt Issued | 2,045,000 | 1,008,000 | 300,000 | 1,001,000 | 2,401,000 |
| Debt Repayment | -753,000 | -1,176,000 | -1,029,000 | -4,000 | -2,114,000 |
| Common Stock Issued | 11,000 | 9,000 | 92,000 | 116,000 | 9,000 |
| Common Stock Repurchased | -1,100,000 | -600,000 | -200,000 | -100,000 | -100,000 |
| Dividend Paid | -378,000 | -383,000 | -349,000 | -399,000 | -304,000 |
| Other Financing Activity | -979,000 | -961,000 | -1,336,000 | -65,000 | -31,905,000 |
| Financing Cash Flow | $-90,000 | $-856,000 | $-769,000 | $-1,632,000 | $1,763,000 |
| Exchange Rate Effect | 9,000 | 28,000 | 66,000 | -63,000 | 19,000 |
| Beginning Cash Position | 2,623,000 | 1,152,000 | 905,000 | 381,000 | 322,000 |
| End Cash Position | 3,328,000 | 2,623,000 | 1,152,000 | 905,000 | 381,000 |
| Net Cash Flow | $705,000 | $1,471,000 | $247,000 | $524,000 | $59,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,900,000 | 3,308,000 | -5,549,000 | -2,894,000 | -3,536,000 |
| Capital Expenditure | -1,376,000 | -1,122,000 | -555,000 | -399,000 | -365,000 |
| Free Cash Flow | 524,000 | 2,186,000 | -6,104,000 | -3,293,000 | -3,901,000 |