Advanced Energy (AEIS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 54,214 | 128,284 | 199,676 | 134,780 | 134,730 |
| Depreciation Amortization | 72,226 | 67,863 | 60,843 | 52,893 | 47,770 |
| Income taxes - deferred | -20,505 | -33,940 | -5,736 | 1,326 | -622 |
| Accounts receivable | 14,622 | 23,282 | -59,630 | 5,271 | 15,412 |
| Accounts payable and accrued liabilities | -558 | -26,080 | -28,703 | 67,111 | -48,163 |
| Other Working Capital | -22,208 | 16,813 | -89,154 | -64,609 | 5,571 |
| Other Operating Activity | 32,956 | 32,715 | 106,291 | -56,527 | 46,538 |
| Operating Cash Flow | $130,747 | $208,937 | $183,587 | $140,245 | $201,236 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -56,788 | -61,005 | -58,885 | -25,767 | -36,364 |
| Net Acquisitions | -13,762 | N/A | -149,387 | -21,535 | -5,476 |
| Purchase Of Investment | -2,991 | -3,746 | N/A | N/A | N/A |
| Other Investing Activity | 0 | 0 | 0 | 0 | -1,000 |
| Investing Cash Flow | $-73,541 | $-64,751 | $-208,272 | $-47,302 | $-42,840 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 575,000 | N/A | 85,000 | N/A |
| Debt Repayment | -355,105 | -148,880 | -20,000 | -15,100 | -17,500 |
| Common Stock Issued | N/A | 74,865 | N/A | N/A | N/A |
| Common Stock Repurchased | N/A | N/A | N/A | N/A | -11,630 |
| Dividend Paid | -15,369 | -15,222 | -15,204 | -15,385 | N/A |
| Other Financing Activity | -6,619 | -40,079 | -26,661 | -79,887 | -482 |
| Financing Cash Flow | $-377,093 | $445,684 | $-61,865 | $-25,372 | $-29,612 |
| Exchange Rate Effect | -2,583 | -4,132 | 996 | -3,567 | 5,143 |
| Beginning Cash Position | 1,044,556 | 458,818 | 544,372 | 480,368 | 346,441 |
| End Cash Position | 722,086 | 1,044,556 | 458,818 | 544,372 | 480,368 |
| Net Cash Flow | $-322,470 | $585,738 | $-85,554 | $64,004 | $133,927 |
| Free Cash Flow | |||||
| Operating Cash Flow | 130,747 | 208,937 | 183,587 | 140,245 | 201,236 |
| Capital Expenditure | -56,788 | -61,005 | -58,885 | -28,817 | -36,364 |
| Free Cash Flow | 73,959 | 147,932 | 124,702 | 111,428 | 164,872 |