Adagio Medical Holdings Inc (ADGM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -25,084 | -75,041 | -36,590 | 1,068 | -6,562 |
| Depreciation Amortization | 970 | 31,720 | 548 | N/A | N/A |
| Income taxes - deferred | N/A | -1,917 | N/A | N/A | N/A |
| Accounts receivable | 38 | 35 | -70 | N/A | N/A |
| Accounts payable and accrued liabilities | -1,756 | -4,561 | 2,821 | -107 | 173 |
| Other Working Capital | 2,661 | 5,787 | 2,789 | 524 | 5,544 |
| Other Operating Activity | 4,157 | 14,518 | 4,850 | -1,969 | -225 |
| Operating Cash Flow | $-19,014 | $-29,459 | $-25,652 | $-485 | $-1,070 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -374 | -1,648 | -340 | N/A | N/A |
| Other Investing Activity | 0 | 0 | 0 | 0 | -149,500 |
| Investing Cash Flow | $-374 | $-1,648 | $-340 | $N/A | $-149,500 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 16,500 | 23,000 | 120 | 127 |
| Debt Repayment | N/A | -867 | -1,143 | N/A | -161 |
| Common Stock Issued | 16,134 | N/A | 18 | N/A | 154,490 |
| Other Financing Activity | 0 | 0 | 0 | -45 | -3,385 |
| Financing Cash Flow | $16,134 | $15,633 | $21,875 | $75 | $151,071 |
| Exchange Rate Effect | -227 | 205 | -47 | N/A | N/A |
| Beginning Cash Position | 20,586 | 36,537 | 5,547 | 501 | N/A |
| End Cash Position | 17,105 | 21,268 | 1,383 | 91 | 501 |
| Net Cash Flow | $-3,481 | $-15,269 | $-4,164 | $-410 | $501 |
| Free Cash Flow | |||||
| Operating Cash Flow | -19,014 | -29,459 | -25,652 | -485 | -1,070 |
| Capital Expenditure | -374 | -1,648 | -340 | N/A | N/A |
| Free Cash Flow | -19,388 | -31,107 | -25,992 | -485 | -1,070 |