Atco Ltd Cl I NV (ACO-X.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 811,000 | 811,000 | 717,000 | 717,000 | 669,000 |
| Income taxes - deferred | 189,000 | 242,000 | 214,000 | 148,000 | 166,000 |
| Accounts receivable | -100,000 | 44,000 | -120,000 | -110,000 | 28,000 |
| Other Working Capital | -108,000 | -193,000 | 147,000 | 4,000 | 39,000 |
| Other Operating Activity | 1,405,000 | 1,061,000 | 1,438,000 | 1,105,000 | 941,000 |
| Operating Cash Flow | $2,197,000 | $1,965,000 | $2,396,000 | $1,864,000 | $1,843,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,690,000 | -1,419,000 | -1,430,000 | -1,170,000 | -933,000 |
| Net Acquisitions | -44,000 | -698,000 | -41,000 | -111,000 | -9,000 |
| Purchase Of Investment | -15,000 | -300,000 | N/A | N/A | N/A |
| Purchase Sale Intangibles | -113,000 | -142,000 | -148,000 | -146,000 | -88,000 |
| Other Investing Activity | 64,000 | -26,000 | 123,000 | 44,000 | -31,000 |
| Investing Cash Flow | $-1,798,000 | $-2,585,000 | $-1,496,000 | $-1,383,000 | $-1,061,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | 0 | -206,000 | 206,000 | 0 |
| Debt Issued | 1,038,000 | 2,021,000 | 724,000 | 534,000 | 348,000 |
| Debt Repayment | -549,000 | -1,072,000 | -520,000 | -280,000 | -237,000 |
| Common Stock Issued | 3,000 | 11,000 | N/A | N/A | N/A |
| Common Stock Repurchased | N/A | -67,000 | -23,000 | -124,000 | -17,000 |
| Dividend Paid | -220,000 | -215,000 | -211,000 | -205,000 | -200,000 |
| Other Financing Activity | -860,000 | -801,000 | -717,000 | -617,000 | -717,000 |
| Financing Cash Flow | $-588,000 | $-123,000 | $-953,000 | $-486,000 | $-823,000 |
| Exchange Rate Effect | -5,000 | -2,000 | -2,000 | -7,000 | 1,000 |
| Beginning Cash Position | 288,000 | 1,033,000 | 1,088,000 | 1,100,000 | 1,140,000 |
| End Cash Position | 94,000 | 288,000 | 1,033,000 | 1,088,000 | 1,100,000 |
| Net Cash Flow | $-189,000 | $-743,000 | $-53,000 | $-5,000 | $-41,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,197,000 | 1,965,000 | 2,396,000 | 1,864,000 | 1,843,000 |
| Capital Expenditure | -1,804,000 | -1,565,000 | -1,583,000 | -1,346,000 | -1,028,000 |
| Free Cash Flow | 393,000 | 400,000 | 813,000 | 518,000 | 815,000 |