Xs Financial Inc (XSF.CN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [CNSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [CNSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 154 | 1,041 | 17,119 | 546 | 2,487 |
| Marketable Securities | 0 | 1 | 86 | 316 | N/A |
| Receivables | 28,282 | 22,785 | 9,539 | 1,462 | 605 |
| Inventories | N/A | N/A | N/A | 0 | 36 |
| Other current assets | 69 | 32 | 19 | 20 | 41 |
| TOTAL | $28,572 | $24,003 | $26,805 | $2,396 | $3,373 |
| Non-Current Assets | |||||
| PPE Net | 5 | 20 | 27 | 45 | 791 |
| Other Non-Current Assets | 55,515 | 64,328 | 25,474 | 4,853 | 311 |
| TOTAL | $55,520 | $64,349 | $25,502 | $4,898 | $1,101 |
| Total Assets | $84,092 | $88,351 | $52,307 | $7,294 | $4,475 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 74,853 | 66,324 | 1,287 | 806 | 600 |
| Accounts payable and accrued liabilities | 691 | 2,454 | 1,417 | 2,238 | 119 |
| Accrued Expenses | 4,329 | 6,212 | 2,713 | 1,062 | 192 |
| Other current liabilities | 661 | 864 | 1,806 | N/A | 650 |
| TOTAL | $80,631 | $76,026 | $7,482 | $4,476 | $1,571 |
| Non-Current Liabilities | |||||
| Long Term Debt | N/A | 4,760 | 34,334 | 2,284 | 1,979 |
| Deferred Revenues | 5 | 49 | 18 | 3 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1,073 | 0 | 0 |
| TOTAL | $0 | $4,760 | $35,407 | $2,284 | $1,979 |
| Total Liabilities | $80,631 | $80,786 | $42,889 | $6,760 | $3,550 |
| Shareholders' Equity | |||||
| Common Shares | 21,159 | 21,159 | 21,159 | 14,688 | 10,343 |
| Retained earnings | -34,438 | -27,931 | -21,625 | -18,640 | -13,587 |
| Other shareholders' equity | 16,740 | 14,338 | 9,884 | 4,486 | 4,169 |
| TOTAL | $3,461 | $7,566 | $9,418 | $534 | $925 |
| Total Liabilities And Equity | $84,092 | $88,351 | $52,307 | $7,294 | $4,475 |