Willscot Holdings Corp (WSC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -52,990 | 134,326 | 90,994 | 43,055 | 28,129 |
| Depreciation Amortization | 442,290 | 327,793 | 216,698 | 101,122 | 530,083 |
| Income taxes - deferred | -7,014 | 30,282 | 1,129 | -5,343 | -45,323 |
| Accounts receivable | -19,251 | -7,738 | 18 | 17,663 | -34,519 |
| Other Working Capital | 117 | 64,877 | 78,862 | 51,649 | -20,126 |
| Other Operating Activity | 398,833 | 53,549 | 24,237 | -1,519 | 103,400 |
| Operating Cash Flow | $761,985 | $603,089 | $411,938 | $206,627 | $561,644 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -273,204 | -205,755 | -136,816 | -61,832 | -233,428 |
| Net Acquisitions | -144,698 | -144,387 | -136,815 | -3,060 | -121,221 |
| Purchase Of Investment | -806 | -614 | -68 | -63 | -7,699 |
| Sale Of Investment | 1,235 | 1,090 | 600 | N/A | N/A |
| Investing Cash Flow | $-417,473 | $-349,666 | $-273,099 | $-64,955 | $-362,348 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,185,952 | 977,756 | 860,307 | 615,433 | 1,317,156 |
| Debt Repayment | -1,359,300 | -1,100,433 | -892,121 | -708,321 | -1,215,361 |
| Common Stock Issued | 10,266 | 10,040 | 10,040 | 2,232 | 253 |
| Common Stock Repurchased | -99,862 | -82,499 | -73,225 | -22,008 | -278,269 |
| Dividend Paid | -51,119 | -38,368 | -25,632 | -12,882 | N/A |
| Other Financing Activity | -26,462 | -15,337 | -15,311 | -14,383 | -23,898 |
| Financing Cash Flow | $-340,525 | $-248,841 | $-135,942 | $-139,929 | $-200,119 |
| Exchange Rate Effect | 1,599 | 1,174 | 952 | -65 | -1,134 |
| Beginning Cash Position | 9,001 | 9,001 | 9,001 | 9,001 | 10,958 |
| End Cash Position | 14,587 | 14,757 | 12,850 | 10,679 | 9,001 |
| Net Cash Flow | $5,586 | $5,756 | $3,849 | $1,678 | $-1,957 |
| Free Cash Flow | |||||
| Operating Cash Flow | 761,985 | 603,089 | 411,938 | 206,627 | 561,644 |
| Capital Expenditure | -342,016 | -254,003 | -168,741 | -77,186 | -299,292 |
| Free Cash Flow | 419,969 | 349,086 | 243,197 | 129,441 | 262,352 |