Scworx Corp (WORX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -4,444 | -1,136 | -3,981 | -1,847 | -3,815 |
| Depreciation Amortization | 2,602 | 50 | N/A | N/A | 76 |
| Accounts receivable | 24 | -93 | -17 | 51 | 93 |
| Other Working Capital | -297 | -142 | 242 | 210 | -550 |
| Other Operating Activity | 572 | 237 | 2,950 | 1,047 | 3,125 |
| Operating Cash Flow | $-1,544 | $-1,084 | $-806 | $-540 | $-1,070 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -11 | N/A | N/A | N/A | N/A |
| Net Acquisitions | N/A | N/A | 165 | N/A | N/A |
| Purchase Sale Intangibles | -20 | N/A | N/A | N/A | N/A |
| Other Investing Activity | -20 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-31 | $N/A | $165 | $0 | $0 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | 0 | 140 |
| Debt Issued | 1,385 | 1,123 | 194 | N/A | N/A |
| Debt Repayment | -27 | -192 | -251 | -7 | N/A |
| Common Stock Issued | 1,822 | 168 | 573 | 725 | 525 |
| Other Financing Activity | -68 | 0 | -33 | 0 | 100 |
| Financing Cash Flow | $3,112 | $1,100 | $483 | $718 | $765 |
| Beginning Cash Position | 107 | 91 | 250 | 71 | 376 |
| End Cash Position | 1,644 | 107 | 91 | 250 | 71 |
| Net Cash Flow | $1,538 | $15 | $-158 | $178 | $-305 |
| Free Cash Flow | |||||
| Operating Cash Flow | -1,544 | -1,084 | -806 | -540 | -1,070 |
| Capital Expenditure | -11 | 0 | N/A | N/A | N/A |
| Free Cash Flow | -1,554 | -1,084 | -806 | -540 | -1,070 |