Tnl Mediagene (TNMG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 06-2025 | 12-2024 | 06-2024 | 12-2023 | 12-2022 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -4,367 | -85,284 | -5,875 | -1,807 | -11,642 |
| Depreciation Amortization | 1,626 | 3,241 | 1,609 | 2,836 | 1,492 |
| Accounts receivable | 3,280 | N/A | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | -1,757 | N/A | N/A | N/A | N/A |
| Other Working Capital | 1,458 | -4,106 | 3,080 | 2,819 | 1,470 |
| Other Operating Activity | -2,077 | 75,937 | 270 | -5,272 | 7,920 |
| Operating Cash Flow | $-1,837 | $-10,212 | $-916 | $-1,424 | $-760 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -39 | -75 | -52 | -82 | -53 |
| Net Acquisitions | N/A | 1,552 | N/A | 942 | -1,692 |
| Purchase Of Investment | -7,575 | N/A | N/A | N/A | N/A |
| Sale Of Investment | 7,293 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | -166 | N/A | N/A | N/A | N/A |
| Other Investing Activity | -167 | -554 | -207 | -607 | -621 |
| Investing Cash Flow | $-488 | $923 | $-259 | $253 | $-2,365 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 2,877 | N/A | N/A | N/A | N/A |
| Debt Issued | 2,065 | N/A | N/A | N/A | N/A |
| Debt Repayment | -2,379 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 667 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -2,821 | 10,022 | 1,399 | 531 | 4,994 |
| Financing Cash Flow | $409 | $10,022 | $1,399 | $531 | $4,994 |
| Exchange Rate Effect | -116 | -117 | -118 | -63 | -314 |
| Beginning Cash Position | 3,647 | 3,030 | 3,030 | 3,734 | 2,180 |
| End Cash Position | 1,614 | 3,647 | 3,137 | 3,030 | 3,734 |
| Net Cash Flow | $-2,033 | $616 | $106 | $-704 | $1,555 |
| Free Cash Flow | |||||
| Operating Cash Flow | -1,837 | -10,212 | -916 | -1,424 | -760 |
| Capital Expenditure | -40 | N/A | N/A | N/A | N/A |
| Free Cash Flow | -1,878 | -10,212 | -916 | -1,424 | -760 |