Tim S.A. ADR (TIMB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 671,605 | 637,762 | 333,340 | 575,028 | 386,526 |
| Depreciation Amortization | 1,302,627 | 1,425,541 | 1,322,424 | 1,054,671 | 1,072,240 |
| Accounts receivable | -297,711 | -173,734 | -121,696 | -108,094 | -75,677 |
| Accounts payable and accrued liabilities | 56,407 | 70,770 | 146,753 | 28,417 | -158,884 |
| Other Working Capital | -273,696 | -77,033 | -407,528 | 41,695 | -151,939 |
| Other Operating Activity | 827,036 | 604,551 | 553,120 | 275,753 | 610,464 |
| Operating Cash Flow | $2,286,268 | $2,487,857 | $1,826,412 | $1,867,469 | $1,682,731 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -843,640 | -902,214 | -916,285 | -979,071 | -754,913 |
| Net Acquisitions | N/A | -88,752 | -1,214,490 | N/A | 4,260 |
| Purchase Of Investment | -1,389,180 | -600,630 | 460,224 | -463,626 | -277,204 |
| Sale Of Investment | 1,334,204 | 663,791 | N/A | 203,143 | N/A |
| Other Investing Activity | -19,832 | -10,307 | 868 | 9 | -30,370 |
| Investing Cash Flow | $-918,448 | $-938,113 | $-1,669,683 | $-1,239,545 | $-1,058,228 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 93,321 | N/A | 303,788 | 567,389 | 349,200 |
| Debt Repayment | -262,062 | N/A | N/A | -317,036 | -350,543 |
| Common Stock Repurchased | -8,344 | -565 | 909 | -2,051 | N/A |
| Dividend Paid | -504,306 | -435,638 | -232,285 | -193,264 | -223,693 |
| Other Financing Activity | -652,908 | -1,007,539 | -748,238 | -191,301 | -342,966 |
| Financing Cash Flow | $-1,334,298 | $-1,443,742 | $-675,826 | $-136,263 | $-568,002 |
| Beginning Cash Position | 570,648 | 510,507 | 1,012,783 | 477,201 | 443,105 |
| End Cash Position | 604,171 | 616,510 | 493,686 | 968,862 | 499,606 |
| Net Cash Flow | $33,523 | $106,002 | $-519,097 | $491,661 | $56,501 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,286,268 | 2,487,857 | 1,826,412 | 1,867,469 | 1,682,731 |
| Capital Expenditure | -843,640 | -902,214 | -916,285 | -979,071 | -754,913 |
| Free Cash Flow | 1,442,628 | 1,585,643 | 910,127 | 888,398 | 927,818 |