Gentherm Inc (THRM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 18,285 | 15,298 | 349 | -128 | 64,947 |
| Depreciation Amortization | 53,379 | 39,478 | 26,089 | 12,931 | 55,476 |
| Income taxes - deferred | -22,336 | -12,836 | -12,202 | -2,769 | 10,580 |
| Accounts receivable | -9,300 | -20,543 | -23,690 | -22,597 | -12,077 |
| Accounts payable and accrued liabilities | 27,563 | 33,514 | 20,522 | 14,336 | 16,222 |
| Other Working Capital | 10,595 | -3,555 | -26,160 | -30,846 | -35,467 |
| Other Operating Activity | 38,605 | 36,464 | 46,793 | 15,729 | 9,965 |
| Operating Cash Flow | $116,791 | $87,820 | $31,701 | $-13,344 | $109,646 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -51,903 | -29,608 | -19,983 | -11,128 | -65,452 |
| Other Investing Activity | -495 | -171 | 154 | 594 | 11,921 |
| Investing Cash Flow | $-52,398 | $-29,779 | $-19,829 | $-10,534 | $-53,531 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 112,000 | 72,000 | 52,000 | 52,000 | 68,000 |
| Debt Repayment | -143,149 | -103,112 | -63,076 | -10,037 | -70,615 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 5,791 |
| Common Stock Repurchased | -10,015 | -10,015 | -10,015 | N/A | -51,585 |
| Other Financing Activity | -1,319 | -1,306 | -1,238 | -1,224 | -3,296 |
| Financing Cash Flow | $-42,483 | $-42,433 | $-22,329 | $40,739 | $-51,705 |
| Exchange Rate Effect | 4,789 | 4,508 | 4,620 | 12,147 | -19,949 |
| Beginning Cash Position | 134,134 | 134,134 | 134,134 | 134,134 | 149,673 |
| End Cash Position | 160,833 | 154,250 | 128,297 | 163,142 | 134,134 |
| Net Cash Flow | $26,699 | $20,116 | $-5,837 | $29,008 | $-15,539 |
| Free Cash Flow | |||||
| Operating Cash Flow | 116,791 | 87,820 | 31,701 | -13,344 | 109,646 |
| Capital Expenditure | -55,673 | -33,378 | -23,728 | -14,871 | -73,314 |
| Free Cash Flow | 61,118 | 54,442 | 7,973 | -28,215 | 36,332 |