Supremex Inc. (SXP.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 18,704 | 19,656 | 18,839 | 14,090 | 13,524 |
| Income taxes - deferred | -11,798 | -4,318 | -1,612 | -695 | -1,433 |
| Accounts receivable | -1,403 | 1,370 | 11,219 | -810 | -1,087 |
| Accounts payable and accrued liabilities | N/A | N/A | N/A | N/A | 4,705 |
| Other Working Capital | 6,427 | 4,237 | 7,810 | -16,255 | -286 |
| Other Operating Activity | 8,819 | 11,142 | 7,642 | 30,584 | 14,573 |
| Operating Cash Flow | $20,749 | $32,087 | $43,898 | $26,914 | $29,996 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -466 | -275 | -3,576 | -2,180 | -3,304 |
| Net Acquisitions | -10,124 | -2,528 | -31,568 | -29,171 | -2,756 |
| Purchase Sale Intangibles | -83 | -114 | -352 | -372 | -550 |
| Other Investing Activity | 53,000 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $42,327 | $-2,917 | $-35,496 | $-31,723 | $-6,611 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -38,751 | N/A | N/A | 11,094 | -8,721 |
| Debt Issued | N/A | N/A | 882 | N/A | N/A |
| Debt Repayment | -5,669 | -18,647 | -5,044 | -5,222 | -7,979 |
| Common Stock Repurchased | -646 | -4,480 | -1,406 | -1,490 | -3,281 |
| Dividend Paid | -17,183 | -4,216 | -3,624 | -3,531 | N/A |
| Other Financing Activity | -292 | -19 | -396 | -900 | -41 |
| Financing Cash Flow | $-62,541 | $-27,362 | $-9,587 | $-49 | $-20,022 |
| Exchange Rate Effect | 761 | -1,080 | 323 | 422 | -34 |
| Beginning Cash Position | 1,794 | 1,066 | 1,929 | 6,365 | 3,036 |
| End Cash Position | 3,090 | 1,794 | 1,066 | 1,929 | 6,365 |
| Net Cash Flow | $535 | $1,808 | $-1,185 | $-4,858 | $3,363 |
| Free Cash Flow | |||||
| Operating Cash Flow | 20,749 | 32,087 | 43,898 | 26,914 | 29,996 |
| Capital Expenditure | -1,604 | -1,729 | -6,263 | -3,095 | -3,907 |
| Free Cash Flow | 19,145 | 30,358 | 37,635 | 23,818 | 26,089 |