Sportsman's Wareh (SPWH)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 01/31
| 01-2016 | 01-2015 | 01-2014 | 01-2013 | 01-2012 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 27,771 | 13,784 | 21,750 | 28,074 | 33,694 |
| Depreciation Amortization | 12,386 | 15,647 | 13,229 | 5,241 | 3,816 |
| Income taxes - deferred | 3,062 | -46 | 2,169 | 1,292 | -11,741 |
| Accounts receivable | -44 | -12 | 1,052 | 53 | -32 |
| Accounts payable and accrued liabilities | 18,198 | 836 | 1,333 | 7,346 | 5,632 |
| Other Working Capital | -10,928 | -17,315 | -37,799 | 25,122 | -11,504 |
| Other Operating Activity | -15,022 | 7,579 | -1,700 | -5,229 | -4,810 |
| Operating Cash Flow | $35,423 | $20,473 | $34 | $61,899 | $15,055 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -33,957 | -30,167 | -20,292 | 38,343 | -6,641 |
| Net Acquisitions | N/A | N/A | -47,767 | N/A | N/A |
| Other Investing Activity | 19,006 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-14,951 | $-30,167 | $-68,059 | $38,343 | $-6,641 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -1,123 | 2,609 | 5,696 | -3,940 | 973 |
| Debt Issued | -16,636 | 171,247 | 261,114 | 95,824 | 4,396 |
| Debt Repayment | -1,600 | -234,225 | -125,863 | -31,838 | -15,042 |
| Common Stock Issued | N/A | 73,393 | -302 | N/A | 227 |
| Dividend Paid | N/A | N/A | -101,065 | -120,250 | N/A |
| Other Financing Activity | -755 | -2,933 | -6,716 | -3,766 | -283 |
| Financing Cash Flow | $-20,114 | $10,091 | $32,864 | $-63,970 | $-9,729 |
| Beginning Cash Position | 1,751 | 1,354 | 36,515 | 243 | 1,558 |
| End Cash Position | 2,109 | 1,751 | 1,354 | 36,515 | 243 |
| Net Cash Flow | $358 | $397 | $-35,161 | $36,272 | $-1,315 |
| Free Cash Flow | |||||
| Operating Cash Flow | 35,423 | 20,473 | 34 | 61,899 | 15,055 |
| Capital Expenditure | -33,957 | -30,167 | -20,416 | -6,856 | -6,651 |
| Free Cash Flow | 1,466 | -9,694 | -20,382 | 55,043 | 8,404 |