Sportsman's Wareh (SPWH)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
| 01-2026 | 01-2025 | 01-2024 | 01-2023 | 01-2022 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -50,061 | -33,059 | -28,997 | 40,518 | 108,470 |
| Depreciation Amortization | 39,777 | 40,851 | 39,163 | 31,960 | 26,477 |
| Income taxes - deferred | -946 | 1,451 | -10,049 | 3,765 | 5,345 |
| Accounts receivable | -1,981 | -290 | -67 | -116 | -1,356 |
| Accounts payable and accrued liabilities | -19,644 | 7,996 | 1,786 | -1,509 | -20,382 |
| Other Working Capital | 21,591 | 20,065 | 47,912 | -62,704 | -196,782 |
| Other Operating Activity | 42,590 | -2,865 | 2,518 | 34,880 | 56,602 |
| Operating Cash Flow | $31,326 | $34,149 | $52,266 | $46,794 | $-21,626 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -22,431 | -14,480 | -79,895 | -63,511 | -53,452 |
| Other Investing Activity | 0 | 0 | 0 | 2,923 | 0 |
| Investing Cash Flow | $-22,431 | $-14,480 | $-79,895 | $-60,588 | $-53,452 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -2,297 | 7,568 | -6,362 | 4,471 | 2,806 |
| Debt Issued | -7,130 | -26,389 | 38,540 | 21,449 | 66,054 |
| Common Stock Issued | 209 | 304 | 796 | 894 | N/A |
| Common Stock Repurchased | -353 | -326 | -4,593 | -67,141 | -2,289 |
| Other Financing Activity | -497 | -1,135 | 0 | -508 | 0 |
| Financing Cash Flow | $-10,068 | $-19,978 | $28,381 | $-40,835 | $66,571 |
| Beginning Cash Position | 2,832 | 3,141 | 2,389 | 57,018 | 65,525 |
| End Cash Position | 1,659 | 2,832 | 3,141 | 2,389 | 57,018 |
| Net Cash Flow | $-1,173 | $-309 | $752 | $-54,629 | $-8,507 |
| Free Cash Flow | |||||
| Operating Cash Flow | 31,326 | 34,149 | 52,266 | 46,794 | -21,626 |
| Capital Expenditure | -22,442 | -14,556 | -79,895 | -63,511 | -53,452 |
| Free Cash Flow | 8,884 | 19,593 | -27,629 | -16,717 | -75,078 |