Semtech Corp (SMTC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
| 01-2017 | 10-2016 | 07-2016 | 04-2016 | 01-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 54,661 | 46,642 | 15,866 | 6,887 | 11,497 |
| Depreciation Amortization | 47,678 | 35,998 | 24,219 | 12,094 | 50,401 |
| Income taxes - deferred | 2,185 | 15,659 | 9,495 | 4,261 | -1,012 |
| Accounts receivable | -7,403 | -15,994 | -12,821 | -5,046 | 25,354 |
| Accounts payable and accrued liabilities | 3,101 | 6,775 | 3,170 | 1,817 | 4,980 |
| Other Working Capital | 8,163 | -10,021 | -16,268 | -15,385 | 34,626 |
| Other Operating Activity | 9,227 | 5,635 | 21,806 | 9,173 | -23,770 |
| Operating Cash Flow | $117,612 | $84,694 | $45,467 | $13,801 | $102,076 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -32,872 | -13,754 | -5,348 | -2,713 | -13,026 |
| Net Acquisitions | 32,000 | 32,045 | N/A | N/A | -39,171 |
| Purchase Of Investment | -13,198 | -3,248 | -1,248 | N/A | -14,630 |
| Sale Of Investment | 555 | 555 | N/A | N/A | N/A |
| Investing Cash Flow | $-13,515 | $15,598 | $-6,596 | $-2,713 | $-66,827 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 247,000 | N/A | N/A | N/A | 35,000 |
| Debt Repayment | -261,875 | -9,374 | -9,374 | -4,687 | -30,750 |
| Common Stock Issued | 5,779 | 1,678 | 968 | 214 | 5,807 |
| Common Stock Repurchased | -1,005 | -539 | -539 | N/A | -57,311 |
| Other Financing Activity | -8,672 | -5,928 | -2,849 | -2,396 | -6,513 |
| Financing Cash Flow | $-18,773 | $-14,163 | $-11,794 | $-6,869 | $-53,767 |
| Beginning Cash Position | 211,810 | 211,810 | 211,810 | 211,810 | 230,328 |
| End Cash Position | 297,134 | 297,939 | 238,887 | 216,029 | 211,810 |
| Net Cash Flow | $85,324 | $86,129 | $27,077 | $4,219 | $-18,518 |
| Free Cash Flow | |||||
| Operating Cash Flow | 117,612 | 84,694 | 45,467 | 13,801 | 102,076 |
| Capital Expenditure | -32,920 | -13,754 | -5,348 | -2,713 | -13,026 |
| Free Cash Flow | 84,692 | 70,940 | 40,119 | 11,088 | 89,050 |