Sierra Metals Inc (SMT.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 40,174 | 38,784 | 35,449 | 46,074 | 41,916 |
| Income taxes - deferred | -18,641 | 5,910 | -1,470 | 25,103 | 22,586 |
| Accounts receivable | -6,509 | 1,806 | 11,713 | 1,572 | -6,802 |
| Other Working Capital | 6,686 | 13,278 | 26,453 | 11,671 | -18,239 |
| Other Operating Activity | 43,438 | -9,593 | -64,883 | -12,175 | 27,520 |
| Operating Cash Flow | $65,148 | $50,185 | $7,262 | $72,245 | $66,981 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 2,630 | -43,992 | -38,255 | 0 | 901 |
| Other Investing Activity | -59,647 | 0 | 0 | -71,772 | -35,150 |
| Investing Cash Flow | $-57,017 | $-43,992 | $-38,255 | $-71,772 | $-34,249 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 93,264 | 2,135 | 31,462 | N/A | 0 |
| Debt Repayment | -77,910 | -8,576 | -26,007 | -19,696 | 0 |
| Common Stock Issued | 0 | 12,113 | N/A | N/A | N/A |
| Dividend Paid | 0 | 0 | 0 | -4,903 | 0 |
| Other Financing Activity | -12,703 | -7,907 | -4,336 | -12,289 | -4,066 |
| Financing Cash Flow | $2,651 | $-2,235 | $1,119 | $-36,888 | $-4,066 |
| Exchange Rate Effect | -77 | 90 | 19 | -129 | -173 |
| Beginning Cash Position | 9,122 | 5,074 | 34,929 | 71,473 | 42,980 |
| End Cash Position | 19,826 | 9,122 | 5,074 | 34,929 | 71,473 |
| Net Cash Flow | $10,781 | $3,958 | $-29,874 | $-36,415 | $28,666 |
| Free Cash Flow | |||||
| Operating Cash Flow | 65,148 | 50,185 | 7,262 | 72,245 | 66,981 |
| Capital Expenditure | -59,647 | -43,992 | -38,255 | -71,772 | -35,972 |
| Free Cash Flow | 5,501 | 6,193 | -30,993 | 473 | 31,009 |