San Miguel Corp Cl B ADR (SMGBY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2015 | 12-2014 | 12-2013 | 12-2012 | 12-2011 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,009,741 | 868,200 | 1,284,500 | 1,128,880 | N/A |
| Depreciation Amortization | 824,507 | 570,060 | 1,034,270 | 123,020 | N/A |
| Other Working Capital | -135,117 | -561,990 | 225,450 | -664,940 | N/A |
| Other Operating Activity | -225,547 | -211,450 | -1,086,760 | -186,770 | 0 |
| Operating Cash Flow | $1,473,584 | $664,820 | $1,457,460 | $400,190 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,318,266 | 631,940 | 167,480 | -1,259,490 | N/A |
| Net Acquisitions | 149,075 | -6,820 | 78,940 | -469,550 | N/A |
| Purchase Of Investment | -77,901 | N/A | N/A | N/A | N/A |
| Sale Of Investment | 57,305 | N/A | N/A | N/A | N/A |
| Other Investing Activity | -103,091 | -3,170 | -1,172,410 | 347,930 | 0 |
| Investing Cash Flow | $-1,292,878 | $621,950 | $-925,990 | $-1,381,110 | $N/A |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 16,710,790 | N/A | N/A | N/A | N/A |
| Debt Issued | 1,694,076 | N/A | N/A | N/A | N/A |
| Debt Repayment | -2,096,724 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 1,191,986 | N/A | N/A | N/A | N/A |
| Dividend Paid | -519,829 | -548,560 | -505,150 | -442,150 | N/A |
| Other Financing Activity | -18,920,188 | 772,390 | 1,509,630 | 1,360,160 | 0 |
| Financing Cash Flow | $-1,939,889 | $223,830 | $1,004,480 | $918,010 | $N/A |
| Exchange Rate Effect | 48,007 | 3,430 | 24,140 | -16,680 | N/A |
| Beginning Cash Position | 5,684,418 | 4,330,450 | 2,961,960 | 3,069,600 | N/A |
| End Cash Position | 3,973,242 | 5,844,490 | 4,522,060 | 2,990,010 | N/A |
| Net Cash Flow | $-1,711,177 | $1,514,040 | $1,560,100 | $-79,580 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,473,584 | 664,820 | 1,457,460 | 400,190 | N/A |
| Capital Expenditure | -1,318,266 | N/A | N/A | N/A | N/A |
| Free Cash Flow | 155,318 | 664,820 | 1,457,460 | 400,190 | 0 |