Sm Energy Company (SM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 09-2020 | 06-2020 | 03-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -764,614 | -599,439 | -501,147 | -411,895 | -187,001 |
| Depreciation Amortization | 802,691 | 609,137 | 422,923 | 237,481 | 839,272 |
| Income taxes - deferred | -192,540 | -159,064 | -136,268 | -99,347 | -41,835 |
| Accounts receivable | 29,100 | N/A | N/A | N/A | -39,556 |
| Other Working Capital | 11,591 | -40,411 | -57,254 | -18,517 | 16,852 |
| Other Operating Activity | 904,716 | 723,861 | 604,217 | 510,410 | 235,835 |
| Operating Cash Flow | $790,944 | $534,084 | $332,471 | $218,132 | $823,567 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -547,785 | -426,760 | -310,209 | -139,306 | -1,013,291 |
| Other Investing Activity | -7,781 | 0 | 92 | 0 | 0 |
| Investing Cash Flow | $-555,566 | $-426,760 | $-310,117 | $-139,306 | $-1,013,291 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,447,000 | 1,165,500 | 841,000 | 425,500 | 1,589,000 |
| Debt Repayment | -1,666,498 | -1,257,770 | -852,326 | -504,318 | -1,466,500 |
| Common Stock Issued | 1,464 | 947 | 947 | N/A | 3,209 |
| Common Stock Repurchased | -1,560 | N/A | N/A | N/A | N/A |
| Dividend Paid | -2,276 | -1,130 | -1,130 | N/A | -11,254 |
| Other Financing Activity | -13,508 | -14,871 | -10,845 | -3 | -2,686 |
| Financing Cash Flow | $-235,378 | $-107,324 | $-22,354 | $-78,821 | $111,769 |
| Beginning Cash Position | 10 | 10 | 10 | 10 | 77,965 |
| End Cash Position | 10 | 10 | 10 | 15 | 10 |
| Net Cash Flow | $N/A | $0 | $0 | $5 | $-77,955 |
| Free Cash Flow | |||||
| Operating Cash Flow | 790,944 | 534,084 | 332,471 | 218,132 | 823,567 |
| Capital Expenditure | -547,785 | -426,852 | -310,209 | -139,306 | -1,026,350 |
| Free Cash Flow | 243,159 | 107,232 | 22,262 | 78,826 | -202,783 |