Sm Energy Company (SM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 648,000 | 539,022 | 383,934 | 182,269 | 770,000 |
| Depreciation Amortization | 1,217,000 | 895,916 | 567,992 | 272,450 | 816,000 |
| Income taxes - deferred | 178,000 | 145,149 | 69,463 | 26,259 | 175,000 |
| Accounts receivable | 30,000 | N/A | N/A | N/A | -86,000 |
| Other Working Capital | 14,000 | -14,867 | 37,701 | -31,564 | 10,000 |
| Other Operating Activity | -76,000 | -6,132 | -4,962 | 33,571 | 98,000 |
| Operating Cash Flow | $2,011,000 | $1,559,088 | $1,054,128 | $482,985 | $1,783,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,472,000 | -1,243,240 | -838,962 | -428,760 | -3,415,000 |
| Other Investing Activity | 4,000 | -534 | 0 | 0 | 8,000 |
| Investing Cash Flow | $-1,468,000 | $-1,243,774 | $-838,962 | $-428,760 | $-3,407,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,570,000 | 1,569,500 | 1,384,500 | 856,500 | 2,496,000 |
| Debt Repayment | -1,638,000 | -1,638,000 | -1,453,000 | -887,500 | -1,299,000 |
| Common Stock Issued | 3,000 | 1,927 | 1,927 | N/A | 3,000 |
| Common Stock Repurchased | -13,000 | -12,776 | -648 | 0 | -86,000 |
| Dividend Paid | -92,000 | -68,776 | -45,785 | -22,892 | -85,000 |
| Other Financing Activity | -5,000 | -4,938 | -283 | -279 | -21,000 |
| Financing Cash Flow | $-175,000 | $-153,063 | $-113,289 | $-54,171 | $1,008,000 |
| Beginning Cash Position | N/A | 0 | 0 | 0 | 616,000 |
| End Cash Position | 368,000 | 162,251 | 101,877 | 54 | N/A |
| Net Cash Flow | $368,000 | $162,251 | $101,877 | $54 | $-616,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,011,000 | 1,559,088 | 1,054,128 | 482,985 | 1,783,000 |
| Capital Expenditure | -1,472,000 | -1,243,240 | -838,962 | -428,760 | -3,415,000 |
| Free Cash Flow | 539,000 | 315,848 | 215,166 | 54,225 | -1,632,000 |