Somnigroup International Inc (SGI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 385,700 | 313,100 | 183,300 | 76,800 | 370,700 |
| Depreciation Amortization | 205,800 | 152,000 | 100,300 | 49,300 | 186,900 |
| Income taxes - deferred | -19,200 | 600 | 200 | 100 | 8,300 |
| Accounts receivable | -7,300 | N/A | N/A | N/A | -11,500 |
| Accounts payable and accrued liabilities | 58,300 | N/A | N/A | N/A | -46,900 |
| Other Working Capital | 64,600 | 48,000 | -5,500 | 100 | -1,700 |
| Other Operating Activity | -21,400 | 23,700 | 2,500 | 3,900 | 64,500 |
| Operating Cash Flow | $666,500 | $537,400 | $280,800 | $130,200 | $570,300 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -97,300 | -76,400 | -60,000 | -31,500 | -185,400 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -3,000 |
| Other Investing Activity | 600 | 500 | 300 | 300 | 600 |
| Investing Cash Flow | $-96,700 | $-75,900 | $-59,700 | $-31,200 | $-187,800 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 3,007,000 | 1,165,300 | 869,000 | 478,100 | 2,667,600 |
| Debt Repayment | -1,779,900 | -1,487,400 | -973,000 | -487,600 | -2,934,600 |
| Common Stock Issued | 500 | 300 | 300 | 300 | 2,900 |
| Common Stock Repurchased | -43,800 | -43,800 | -43,800 | -43,800 | -36,000 |
| Dividend Paid | -92,700 | -70,100 | -47,500 | -24,900 | -77,700 |
| Other Financing Activity | -13,700 | 0 | 0 | 0 | -6,500 |
| Financing Cash Flow | $1,077,400 | $-435,700 | $-195,000 | $-77,900 | $-384,300 |
| Exchange Rate Effect | -12,400 | 3,500 | -5,200 | -3,500 | 7,300 |
| Beginning Cash Position | 74,900 | 74,900 | 74,900 | 74,900 | 69,400 |
| End Cash Position | 1,709,700 | 104,200 | 95,800 | 92,500 | 74,900 |
| Net Cash Flow | $1,634,800 | $29,300 | $20,900 | $17,600 | $5,500 |
| Free Cash Flow | |||||
| Operating Cash Flow | 666,500 | 537,400 | 280,800 | 130,200 | 570,300 |
| Capital Expenditure | -97,300 | -76,400 | -60,000 | -31,500 | -185,400 |
| Free Cash Flow | 569,200 | 461,000 | 220,800 | 98,700 | 384,900 |