Select Medical Holdings Corp (SEM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 214,533 | 296,704 | 299,731 | 198,026 | 499,949 |
| Depreciation Amortization | 143,439 | 206,857 | 211,389 | 208,097 | 204,862 |
| Income taxes - deferred | 30,652 | -32,434 | -16,119 | 7,521 | 5,055 |
| Accounts receivable | -45,185 | -95,845 | 1,156 | -52,183 | 23,101 |
| Accounts payable and accrued liabilities | -854 | -16,789 | -6,412 | -48,042 | 53,392 |
| Other Working Capital | -59,678 | -55,137 | 59,496 | -159,538 | -329,979 |
| Other Operating Activity | 63,560 | 214,508 | 32,817 | 130,944 | -55,152 |
| Operating Cash Flow | $346,467 | $517,864 | $582,058 | $284,825 | $401,228 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -205,834 | -217,914 | -229,037 | -182,029 | -153,716 |
| Net Acquisitions | -9,197 | -13,097 | -29,567 | -26,987 | -81,911 |
| Purchase Of Investment | -1,455 | 0 | -9,873 | -17,323 | -20,967 |
| Investing Cash Flow | $-216,486 | $-231,011 | $-268,477 | $-226,339 | $-256,594 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,280,948 | 1,235,529 | 903,313 | 1,109,608 | 202,353 |
| Debt Issued | 101,218 | 1,843,778 | 2,123,631 | 25,666 | 33,013 |
| Debt Repayment | -44,828 | -2,157,765 | -2,160,898 | -35,594 | -39,668 |
| Common Stock Repurchased | -100,077 | -37,905 | -12,759 | -195,528 | -79,476 |
| Dividend Paid | -31,435 | -64,617 | -63,904 | -64,589 | -50,600 |
| Other Financing Activity | -1,368,978 | -1,130,185 | -1,116,864 | -874,453 | -713,007 |
| Financing Cash Flow | $-163,152 | $-311,165 | $-327,481 | $-34,890 | $-647,385 |
| Beginning Cash Position | 59,694 | 84,006 | 97,906 | 74,310 | 577,061 |
| End Cash Position | 26,523 | 59,694 | 84,006 | 97,906 | 74,310 |
| Net Cash Flow | $-33,171 | $-24,312 | $-13,900 | $23,596 | $-502,751 |
| Free Cash Flow | |||||
| Operating Cash Flow | 346,467 | 517,864 | 582,058 | 284,825 | 401,228 |
| Capital Expenditure | -229,225 | -222,177 | -229,200 | -190,372 | -180,537 |
| Free Cash Flow | 117,242 | 295,687 | 352,858 | 94,453 | 220,691 |