Vivid Seats Inc Cl A (SEAT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 14,302 | 18,716 | 9,518 | 10,742 | 113,141 |
| Depreciation Amortization | 46,923 | 33,751 | 22,281 | 11,131 | 18,920 |
| Income taxes - deferred | 1,246 | 3,378 | 156 | 862 | -44,859 |
| Accounts receivable | 9,776 | -6,879 | -10,644 | -11,448 | -17,129 |
| Accounts payable and accrued liabilities | -23,691 | -33,113 | 10,084 | 50,493 | 53,817 |
| Other Working Capital | -53,011 | -82,802 | -38,145 | 5,400 | 36,188 |
| Other Operating Activity | 58,377 | 73,084 | 32,109 | -28,015 | -12,758 |
| Operating Cash Flow | $53,922 | $6,135 | $25,359 | $39,165 | $147,320 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -19,014 | -14,334 | -9,433 | -4,631 | -17,339 |
| PPE Investments | -4,227 | -767 | -378 | -92 | -895 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -206,865 |
| Purchase Sale Intangibles | -1,084 | -737 | -737 | -564 | -542 |
| Other Investing Activity | -3,501 | -2,737 | -737 | -564 | -542 |
| Investing Cash Flow | $-26,742 | $-17,838 | $-10,548 | $-5,287 | $-225,641 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 125,500 | 125,500 | 125,500 | -688 | N/A |
| Debt Repayment | -5,319 | -4,331 | -3,344 | -281 | -3,029 |
| Common Stock Repurchased | -22,982 | -22,998 | -20,069 | -3,105 | -20,092 |
| Other Financing Activity | -11,120 | -10,290 | -7,371 | -539 | -20,309 |
| Financing Cash Flow | $86,079 | $87,881 | $94,716 | $-4,613 | $-43,430 |
| Exchange Rate Effect | -1,045 | -151 | -1,536 | -820 | 1,895 |
| Beginning Cash Position | 132,434 | 132,434 | 132,434 | 132,434 | 252,290 |
| End Cash Position | 244,648 | 208,461 | 240,425 | 160,879 | 132,434 |
| Net Cash Flow | $112,214 | $76,027 | $107,991 | $28,445 | $-119,856 |
| Free Cash Flow | |||||
| Operating Cash Flow | 53,922 | 6,135 | 25,359 | 39,165 | 147,320 |
| Capital Expenditure | -4,227 | -767 | -378 | -92 | -895 |
| Free Cash Flow | 49,695 | 5,368 | 24,981 | 39,073 | 146,425 |