Service Corp International (SCI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2024 | 06-2024 | 03-2024 | 12-2023 | 09-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 367,355 | 249,494 | 131,274 | 537,661 | 399,224 |
| Depreciation Amortization | 242,487 | 160,338 | 78,005 | 318,113 | 232,411 |
| Income taxes - deferred | 15,243 | 7,553 | 2,412 | 191,516 | 166,786 |
| Accounts receivable | 11,366 | 7,296 | 6,043 | -3,810 | 11,781 |
| Accounts payable and accrued liabilities | 19,148 | -17,104 | -10,446 | -11,296 | -21,961 |
| Other Working Capital | 37,085 | -16,375 | -363 | -197,833 | -216,673 |
| Other Operating Activity | -11,889 | 25,798 | 13,198 | 34,692 | 19,890 |
| Operating Cash Flow | $680,795 | $417,000 | $220,123 | $869,043 | $591,458 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -267,485 | -170,963 | -79,279 | -361,793 | -267,752 |
| Net Acquisitions | -193,562 | -49,302 | -14,279 | -103,056 | -90,906 |
| Other Investing Activity | -23,552 | -15,560 | -3,247 | -4,537 | 2,069 |
| Investing Cash Flow | $-484,599 | $-235,825 | $-96,805 | $-469,386 | $-356,589 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -10,253 | -10,536 | -7,973 | -4,773 | -9,362 |
| Debt Issued | 1,336,137 | 296,137 | 115,000 | 957,433 | 737,433 |
| Debt Repayment | -45,945 | -29,878 | -14,847 | -637,685 | -42,080 |
| Common Stock Issued | 42,898 | 17,859 | 17,237 | 24,181 | 16,106 |
| Common Stock Repurchased | -197,511 | -176,417 | -49,461 | -544,844 | -340,279 |
| Dividend Paid | -130,811 | -87,328 | -43,944 | -167,983 | -125,543 |
| Other Financing Activity | -1,225,270 | -225,000 | -150,000 | -7,471 | -498,444 |
| Financing Cash Flow | $-230,755 | $-215,163 | $-133,988 | $-381,142 | $-262,169 |
| Exchange Rate Effect | -1,566 | -2,665 | -1,826 | 1,722 | -298 |
| Beginning Cash Position | 224,761 | 224,761 | 224,761 | 204,524 | 204,524 |
| End Cash Position | 188,636 | 188,108 | 212,265 | 224,761 | 176,926 |
| Net Cash Flow | $-36,125 | $-36,653 | $-12,496 | $20,237 | $-27,598 |
| Free Cash Flow | |||||
| Operating Cash Flow | 680,795 | 417,000 | 220,123 | 869,043 | 591,458 |
| Capital Expenditure | -267,485 | -170,963 | -79,279 | -361,793 | -267,752 |
| Free Cash Flow | 413,310 | 246,037 | 140,844 | 507,250 | 323,706 |