Pattern Group Inc Series A (PTRN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 09-2025 | 12-2024 | 09-2024 | 12-2023 | 12-2022 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -12,476 | 67,856 | 49,653 | 41,264 | -2,975 |
| Depreciation Amortization | 12,547 | 14,811 | 10,864 | 12,102 | 9,590 |
| Income taxes - deferred | -15,958 | N/A | N/A | N/A | N/A |
| Accounts receivable | 787 | N/A | 8,924 | N/A | N/A |
| Accounts payable and accrued liabilities | 6,168 | N/A | 27,738 | N/A | N/A |
| Other Working Capital | -12,327 | -11,073 | 8,370 | -10,390 | 6,715 |
| Other Operating Activity | 112,172 | -1,247 | -36,662 | -1,500 | 901 |
| Operating Cash Flow | $90,913 | $70,347 | $68,887 | $41,476 | $14,231 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -15,192 | -20,438 | -14,052 | -14,498 | -16,203 |
| Net Acquisitions | N/A | 0 | N/A | 0 | -14,317 |
| Investing Cash Flow | $-15,192 | $-20,438 | $-14,052 | $-14,498 | $-30,520 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 135,029 | N/A | N/A | N/A | N/A |
| Common Stock Repurchased | -73,116 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -319 | -2,901 | 0 | 0 | -36,620 |
| Financing Cash Flow | $61,594 | $-2,901 | $N/A | $0 | $-36,620 |
| Exchange Rate Effect | -127 | 1,374 | 1,643 | 1,077 | -2,438 |
| Beginning Cash Position | 175,615 | 127,233 | 127,233 | 99,178 | 154,525 |
| End Cash Position | 312,803 | 175,615 | 183,711 | 127,233 | 99,178 |
| Net Cash Flow | $137,188 | $48,382 | $56,478 | $28,055 | $-55,347 |
| Free Cash Flow | |||||
| Operating Cash Flow | 90,913 | 70,347 | 68,887 | 41,476 | 14,231 |
| Capital Expenditure | -15,200 | N/A | -14,052 | N/A | N/A |
| Free Cash Flow | 75,713 | 70,347 | 54,835 | 41,476 | 14,231 |