Portillo's Inc (PTLO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 35,076 | 24,818 | 17,157 | -13,416 | 12,263 |
| Depreciation Amortization | 28,170 | 25,314 | 23,658 | 26,531 | 28,117 |
| Income taxes - deferred | 6,771 | 3,249 | 1,820 | -3,532 | N/A |
| Accounts receivable | 862 | -679 | 191 | -777 | -753 |
| Accounts payable and accrued liabilities | 11,284 | 209 | -3,621 | 1,788 | 1,354 |
| Other Working Capital | 25,688 | 2,067 | 3,862 | -7,024 | 13,645 |
| Other Operating Activity | -9,811 | 15,803 | 13,822 | 39,304 | 3,645 |
| Operating Cash Flow | $98,040 | $70,781 | $56,889 | $42,874 | $58,271 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | -200 | N/A |
| PPE Investments | -88,114 | -87,837 | -47,017 | -36,060 | -21,420 |
| Investing Cash Flow | $-88,114 | $-87,837 | $-47,017 | $-36,260 | $-21,420 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 10,000 |
| Debt Issued | 0 | 300,000 | 0 | N/A | N/A |
| Debt Repayment | -5,625 | -328,053 | -3,324 | -161,424 | -13,324 |
| Common Stock Issued | 119,800 | 181,712 | 366,975 | 437,178 | 26 |
| Common Stock Repurchased | -114,960 | -179,306 | -364,956 | -57,010 | N/A |
| Dividend Paid | -838 | -399 | N/A | N/A | N/A |
| Other Financing Activity | 4,135 | 9,113 | -3,403 | -227,527 | -14,750 |
| Financing Cash Flow | $2,512 | $-16,933 | $-4,708 | $-8,783 | $-18,048 |
| Beginning Cash Position | 10,438 | 44,427 | 39,263 | 41,432 | 22,629 |
| End Cash Position | 22,876 | 10,438 | 44,427 | 39,263 | 41,432 |
| Net Cash Flow | $12,438 | $-33,989 | $5,164 | $-2,169 | $18,803 |
| Free Cash Flow | |||||
| Operating Cash Flow | 98,040 | 70,781 | 56,889 | 42,874 | 58,271 |
| Capital Expenditure | -88,191 | -87,918 | -47,061 | -36,183 | -21,452 |
| Free Cash Flow | 9,849 | -17,137 | 9,828 | 6,691 | 36,819 |