Onespaworld Holdings Ltd (OSW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 72,864 | -2,974 | 53,159 | -68,522 | -287,977 |
| Depreciation Amortization | 25,058 | 23,503 | 23,456 | 23,494 | 216,256 |
| Income taxes - deferred | 1,137 | -2,092 | -181 | 89 | 1,575 |
| Accounts receivable | -5,498 | -7,285 | -14,096 | -16,939 | 27,347 |
| Accounts payable and accrued liabilities | -1,957 | 7,581 | 8,278 | 7,245 | -14,836 |
| Other Working Capital | -22,903 | -4,958 | -10,192 | -8,018 | 14,898 |
| Other Operating Activity | 10,097 | 49,601 | -35,661 | 27,547 | 6,187 |
| Operating Cash Flow | $78,798 | $63,376 | $24,763 | $-35,104 | $-36,550 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -6,743 | -5,415 | -4,825 | -2,868 | -2,132 |
| Investing Cash Flow | $-6,743 | $-5,415 | $-4,825 | $-2,868 | $-2,132 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 100,000 | N/A | N/A | N/A | 99,692 |
| Debt Repayment | -159,639 | -56,042 | -18,776 | N/A | -13,000 |
| Common Stock Issued | 51,698 | 2,426 | 59 | N/A | N/A |
| Common Stock Repurchased | -18,988 | -9,042 | N/A | N/A | -879 |
| Dividend Paid | -8,331 | N/A | N/A | N/A | -2,445 |
| Other Financing Activity | -6,948 | 0 | 0 | 27,474 | -14,821 |
| Financing Cash Flow | $-42,208 | $-62,658 | $-18,717 | $27,474 | $68,547 |
| Exchange Rate Effect | -112 | 337 | -792 | -117 | -280 |
| Beginning Cash Position | 28,902 | 33,262 | 32,833 | 43,448 | 13,863 |
| End Cash Position | 58,637 | 28,902 | 33,262 | 32,833 | 43,448 |
| Net Cash Flow | $29,735 | $-4,360 | $429 | $-10,615 | $29,585 |
| Free Cash Flow | |||||
| Operating Cash Flow | 78,798 | 63,376 | 24,763 | -35,104 | -36,550 |
| Capital Expenditure | -6,743 | -5,415 | -4,825 | -2,868 | -2,132 |
| Free Cash Flow | 72,055 | 57,961 | 19,938 | -37,972 | -38,682 |