Onex Corporation (ONEX.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 20,000 | 24,000 | 35,000 | 66,000 | 59,000 |
| Income taxes - deferred | 4,000 | 2,000 | 3,000 | -1,000 | -1,000 |
| Accounts receivable | 42,000 | 144,000 | -139,000 | -175,000 | -107,000 |
| Accounts payable and accrued liabilities | -8,000 | -8,000 | 20,000 | 7,000 | -49,000 |
| Other Working Capital | 47,000 | 108,000 | -139,000 | -196,000 | -135,000 |
| Other Operating Activity | 566,000 | -96,000 | 288,000 | -85,000 | 594,000 |
| Operating Cash Flow | $671,000 | $174,000 | $68,000 | $-384,000 | $361,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 32,000 | 0 | -8,000 | -4,000 | 0 |
| Sale Of Investment | 84,000 | 23,000 | 53,000 | N/A | N/A |
| Other Investing Activity | 34,000 | 15,000 | 10,000 | 238,000 | -55,000 |
| Investing Cash Flow | $150,000 | $38,000 | $55,000 | $234,000 | $-55,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 275,000 | 905,000 | 335,000 | 558,000 | 174,000 |
| Debt Repayment | -438,000 | -10,000 | -83,000 | -491,000 | -360,000 |
| Common Stock Repurchased | -237,000 | -417,000 | -196,000 | -321,000 | -249,000 |
| Dividend Paid | -20,000 | -23,000 | -24,000 | -26,000 | -28,000 |
| Other Financing Activity | -1,000 | -2,000 | -2,000 | -2,000 | -2,000 |
| Financing Cash Flow | $-421,000 | $453,000 | $30,000 | $-282,000 | $-465,000 |
| Exchange Rate Effect | 0 | -1,000 | 1,000 | -4,000 | 0 |
| Beginning Cash Position | 929,000 | 265,000 | 111,000 | 547,000 | 706,000 |
| End Cash Position | 1,329,000 | 929,000 | 265,000 | 111,000 | 547,000 |
| Net Cash Flow | $400,000 | $665,000 | $153,000 | $-432,000 | $-159,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 671,000 | 174,000 | 68,000 | -384,000 | 361,000 |
| Capital Expenditure | N/A | N/A | -8,000 | -8,000 | N/A |
| Free Cash Flow | 671,000 | 174,000 | 60,000 | -392,000 | 361,000 |