Nexstar Media Group Inc (NXST)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 06-2019 | 03-2019 | 12-2018 | 09-2018 | 06-2018 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 127,622 | 56,887 | 388,265 | 233,775 | 133,947 |
| Depreciation Amortization | 160,786 | 80,479 | 350,213 | 243,914 | 161,636 |
| Income taxes - deferred | 6,063 | 2,309 | 12,403 | 12,095 | 5,472 |
| Accounts receivable | 330 | 4,184 | 30,874 | 29,152 | 56,939 |
| Accounts payable and accrued liabilities | 2,227 | 3,889 | 16,520 | N/A | N/A |
| Other Working Capital | -21,961 | 2,209 | 17,462 | 20,479 | 33,849 |
| Other Operating Activity | -38,667 | -25,368 | -78,870 | -52,201 | -74,769 |
| Operating Cash Flow | $236,400 | $124,589 | $736,867 | $487,214 | $317,074 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -71,468 | -27,991 | -101,902 | -59,304 | -32,516 |
| Net Acquisitions | 849 | N/A | -103,976 | -103,246 | -85,867 |
| Sale Of Investment | 160 | N/A | N/A | N/A | 387 |
| Other Investing Activity | 33,603 | 14,238 | 30,364 | 13,262 | 7,061 |
| Investing Cash Flow | $-36,856 | $-13,753 | $-175,514 | $-149,288 | $-110,935 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | 251,387 | 101,387 | 95,759 |
| Debt Repayment | -208,615 | -92,537 | -661,858 | -334,915 | -182,471 |
| Common Stock Issued | 1,483 | 1,427 | 5,970 | 5,184 | 2,285 |
| Common Stock Repurchased | N/A | N/A | -50,524 | -50,524 | -50,524 |
| Dividend Paid | -41,319 | -20,581 | -68,629 | -51,524 | -34,443 |
| Other Financing Activity | -16,284 | -15,669 | -8,236 | -4,763 | -4,716 |
| Financing Cash Flow | $-264,735 | $-127,360 | $-531,890 | $-335,155 | $-174,110 |
| Beginning Cash Position | 145,115 | 145,115 | 115,652 | 115,652 | 115,652 |
| End Cash Position | 79,924 | 128,591 | 145,115 | 118,423 | 147,681 |
| Net Cash Flow | $-65,191 | $-16,524 | $29,463 | $2,771 | $32,029 |
| Free Cash Flow | |||||
| Operating Cash Flow | 236,400 | 124,589 | 736,867 | 487,214 | 317,074 |
| Capital Expenditure | -71,468 | -28,579 | -106,246 | -63,586 | -36,390 |
| Free Cash Flow | 164,932 | 96,010 | 630,621 | 423,628 | 280,684 |