Nexstar Media Group Inc (NXST)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 683,000 | 453,000 | 273,000 | 167,000 | 270,000 |
| Depreciation Amortization | 844,000 | 597,000 | 403,000 | 190,000 | 987,000 |
| Income taxes - deferred | -33,000 | -26,000 | -14,000 | -12,000 | -77,000 |
| Accounts receivable | 68,000 | 80,000 | 48,000 | 45,000 | -13,000 |
| Accounts payable and accrued liabilities | -98,000 | -99,000 | -94,000 | -114,000 | 32,000 |
| Other Working Capital | -51,000 | -60,000 | -150,000 | -75,000 | 9,000 |
| Other Operating Activity | -163,000 | -106,000 | -14,000 | 75,000 | -209,000 |
| Operating Cash Flow | $1,250,000 | $839,000 | $452,000 | $276,000 | $999,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -145,000 | -110,000 | -81,000 | -44,000 | -149,000 |
| Net Acquisitions | 40,000 | 40,000 | 40,000 | 40,000 | -38,000 |
| Other Investing Activity | 3,000 | 2,000 | 2,000 | 0 | 14,000 |
| Investing Cash Flow | $-102,000 | $-68,000 | $-39,000 | $-4,000 | $-173,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 55,000 | 55,000 | 55,000 | 55,000 | 20,000 |
| Debt Repayment | -401,000 | -214,000 | -127,000 | -85,000 | -164,000 |
| Common Stock Issued | 29,000 | 19,000 | 19,000 | N/A | 66,000 |
| Common Stock Repurchased | -601,000 | -423,000 | -246,000 | -111,000 | -605,000 |
| Dividend Paid | -219,000 | -167,000 | -112,000 | -57,000 | -191,000 |
| Other Financing Activity | -14,000 | -7,000 | -3,000 | 16,000 | -25,000 |
| Financing Cash Flow | $-1,151,000 | $-737,000 | $-414,000 | $-182,000 | $-899,000 |
| Beginning Cash Position | 147,000 | 147,000 | 147,000 | 147,000 | 220,000 |
| End Cash Position | 144,000 | 181,000 | 146,000 | 237,000 | 147,000 |
| Net Cash Flow | $-3,000 | $34,000 | $-1,000 | $90,000 | $-73,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,250,000 | 839,000 | 452,000 | 276,000 | 999,000 |
| Capital Expenditure | -145,000 | -110,000 | -81,000 | -44,000 | -149,000 |
| Free Cash Flow | 1,105,000 | 729,000 | 371,000 | 232,000 | 850,000 |