Nutrisystem Inc (NTRI)
Nutrisystem Inc (NTRI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2008 | 12-2007 | 12-2006 | 12-2005 | 12-2004 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 46,253 | 104,152 | 85,130 | 21,015 | 1,019 |
| Depreciation Amortization | 8,093 | 5,812 | 2,464 | 700 | 268 |
| Income taxes - deferred | 493 | -1,887 | 3,230 | -3,005 | 110 |
| Accounts receivable | 1,856 | -1,886 | -9,746 | -6,457 | -580 |
| Accounts payable and accrued liabilities | -14,484 | 779 | 19,637 | 21,389 | 828 |
| Other Working Capital | 19,118 | -6,849 | -30,582 | -18,352 | 504 |
| Other Operating Activity | 30,960 | 7,788 | -4,493 | 2,337 | 646 |
| Operating Cash Flow | $92,289 | $107,909 | $65,640 | $17,627 | $2,795 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -10,428 | -18,703 | -5,881 | -5,338 | -688 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -1,562 |
| Purchase Of Investment | N/A | -193,058 | -119,350 | -41,800 | N/A |
| Sale Of Investment | 1,750 | 243,250 | 94,950 | N/A | N/A |
| Other Investing Activity | -5,793 | 1,650 | -1,679 | -96 | 0 |
| Investing Cash Flow | $-14,471 | $33,139 | $-31,960 | $-47,234 | $-2,250 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 35,000 | N/A | N/A | N/A | N/A |
| Debt Repayment | -35,000 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 3,206 | 1,931 | 3,632 | 29,534 | 972 |
| Common Stock Repurchased | -67,085 | -121,777 | -45,368 | N/A | N/A |
| Dividend Paid | -16,251 | N/A | N/A | N/A | N/A |
| Other Financing Activity | 0 | 6,203 | 17,939 | -150 | 0 |
| Financing Cash Flow | $-80,130 | $-113,643 | $-23,797 | $29,384 | $972 |
| Exchange Rate Effect | -247 | N/A | N/A | N/A | N/A |
| Beginning Cash Position | 41,190 | 13,785 | 3,902 | 4,125 | 2,684 |
| End Cash Position | 38,631 | 41,190 | 13,785 | 3,902 | 4,201 |
| Net Cash Flow | $-2,559 | $27,405 | $9,883 | $-223 | $1,517 |
| Free Cash Flow | |||||
| Operating Cash Flow | 92,289 | 107,909 | 65,640 | 17,627 | 2,795 |
| Capital Expenditure | -11,548 | -18,703 | -5,881 | -5,338 | -688 |
| Free Cash Flow | 80,741 | 89,206 | 59,759 | 12,289 | 2,107 |