Network Media Group Inc (NTE.VN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX Venture]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX Venture]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 11/30
| 11-2019 | 11-2018 | 11-2017 | 11-2016 | 11-2015 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 9,532 | 1,937 | 1,318 | 108 | 110 |
| Income taxes - deferred | 324 | N/A | N/A | N/A | N/A |
| Accounts receivable | 964 | 1,074 | -730 | -55 | -1,820 |
| Accounts payable and accrued liabilities | 144 | -189 | N/A | N/A | N/A |
| Other Working Capital | -4,588 | 9,518 | -217 | 445 | -881 |
| Other Operating Activity | 3,220 | -715 | 670 | 1,702 | 3,030 |
| Operating Cash Flow | $9,596 | $11,625 | $1,041 | $2,201 | $439 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -449 | -649 | -41 | -522 | -98 |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -1,990 |
| Purchase Sale Intangibles | -13,665 | -8,508 | N/A | N/A | N/A |
| Other Investing Activity | 0 | 0 | -2,301 | -1,215 | 10 |
| Investing Cash Flow | $-14,114 | $-9,157 | $-2,342 | $-1,737 | $-2,079 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 2,056 | 193 | 681 | -46 | 796 |
| Debt Issued | 100 | N/A | N/A | 0 | 67 |
| Debt Repayment | -71 | -40 | -1,454 | -147 | -60 |
| Common Stock Issued | 18 | 883 | 1,725 | 0 | 250 |
| Other Financing Activity | 0 | 0 | 0 | 0 | 675 |
| Financing Cash Flow | $2,102 | $1,036 | $951 | $-192 | $1,728 |
| Beginning Cash Position | 3,598 | 93 | 443 | 171 | 83 |
| End Cash Position | 1,182 | 3,598 | 93 | 443 | 171 |
| Net Cash Flow | $-2,415 | $3,504 | $-350 | $272 | $88 |
| Free Cash Flow | |||||
| Operating Cash Flow | 9,596 | 11,625 | 1,041 | 2,201 | 439 |
| Capital Expenditure | -14,114 | -9,173 | -41 | -522 | -98 |
| Free Cash Flow | -4,517 | 2,452 | 1,000 | 1,679 | 340 |