NEO Performance Materials Inc (NOPMF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | |
| Cash Flows From Operating Activities | |||
| Net Income | -13,016 | -8,391 | 26,418 |
| Depreciation Amortization | 15,745 | 16,813 | 16,720 |
| Accounts receivable | 4,645 | 17,370 | -19,238 |
| Accounts payable and accrued liabilities | -17,287 | -1,755 | -23,305 |
| Other Working Capital | 18,309 | 39,195 | -67,829 |
| Other Operating Activity | 43,136 | -2,250 | 70,930 |
| Operating Cash Flow | $51,532 | $60,982 | $3,696 |
| Cash Flows From Investing Activities | |||
| PPE Investments | -64,202 | -41,743 | -17,354 |
| Net Acquisitions | 1,525 | -10,855 | N/A |
| Purchase Of Investment | -250 | -4,806 | N/A |
| Purchase Sale Intangibles | N/A | N/A | -116 |
| Other Investing Activity | 3,510 | -1,712 | -77 |
| Investing Cash Flow | $-59,417 | $-59,116 | $-17,431 |
| Cash Flows From Financing Activities | |||
| Change In Short Term Borrowing | 2,747 | -17,347 | 12,380 |
| Debt Issued | 49,201 | N/A | 30,911 |
| Debt Repayment | -6,533 | -8,397 | -543 |
| Common Stock Issued | N/A | N/A | 47,744 |
| Common Stock Repurchased | -2,250 | -19,893 | N/A |
| Dividend Paid | -12,330 | -13,396 | -13,401 |
| Other Financing Activity | -17,712 | -2,373 | -2,298 |
| Financing Cash Flow | $13,123 | $-61,406 | $74,793 |
| Exchange Rate Effect | -1,567 | -1,056 | -2,604 |
| Beginning Cash Position | 86,895 | 147,491 | 89,037 |
| End Cash Position | 85,489 | 86,895 | 147,491 |
| Net Cash Flow | $-1,406 | $-60,596 | $58,454 |
| Free Cash Flow | |||
| Operating Cash Flow | 51,532 | 60,982 | 3,696 |
| Capital Expenditure | -64,202 | -41,743 | -17,354 |
| Free Cash Flow | -12,670 | 19,239 | -13,658 |