Natural Grocers By Vitamin Cottage Inc (NGVC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 33,935 | 23,243 | 21,365 | 20,581 | 20,009 |
| Depreciation Amortization | 30,930 | 28,906 | 27,906 | 29,633 | 31,193 |
| Income taxes - deferred | -3,955 | -1,475 | 609 | 864 | 3,742 |
| Accounts receivable | -1,790 | 315 | -2,973 | 30 | -3,418 |
| Accounts payable and accrued liabilities | 10,039 | 10,350 | 447 | -2,639 | 10,103 |
| Other Working Capital | 8,052 | 10,906 | -14,393 | 537 | 9,848 |
| Other Operating Activity | -3,451 | -7,639 | 6,732 | 4,874 | -4,974 |
| Operating Cash Flow | $73,760 | $64,606 | $39,693 | $53,880 | $66,503 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -37,504 | -36,461 | -28,017 | -26,261 | -26,752 |
| Purchase Sale Intangibles | -1,139 | -1,525 | -3,406 | -1,937 | -2,832 |
| Other Investing Activity | -1,096 | -1,489 | -3,126 | -1,494 | -2,805 |
| Investing Cash Flow | $-38,600 | $-37,950 | $-31,143 | $-27,755 | $-29,557 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 604,200 | 531,100 | 129,000 | 65,900 | 236,100 |
| Debt Issued | N/A | N/A | N/A | 35,000 | N/A |
| Debt Repayment | -11,298 | -10,779 | -10,719 | -14,136 | -2,271 |
| Common Stock Repurchased | N/A | -181 | N/A | N/A | N/A |
| Dividend Paid | -31,866 | -9,089 | -9,067 | -51,453 | -6,301 |
| Other Financing Activity | -605,667 | -531,404 | -129,403 | -66,292 | -242,154 |
| Financing Cash Flow | $-44,631 | $-20,353 | $-20,189 | $-30,981 | $-14,626 |
| Beginning Cash Position | 18,342 | 12,039 | 23,678 | 28,534 | 6,214 |
| End Cash Position | 8,871 | 18,342 | 12,039 | 23,678 | 28,534 |
| Net Cash Flow | $-9,471 | $6,303 | $-11,639 | $-4,856 | $22,320 |
| Free Cash Flow | |||||
| Operating Cash Flow | 73,760 | 64,606 | 39,693 | 53,880 | 66,503 |
| Capital Expenditure | -37,541 | -36,568 | -28,038 | -26,350 | -26,752 |
| Free Cash Flow | 36,219 | 28,038 | 11,655 | 27,530 | 39,751 |