Mazda Motor Corp ADR (MZDAY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 12-2024 | 09-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -8,938 | -296,704 | -296,286 | 1,000,897 | 536,938 |
| Depreciation Amortization | 577,447 | 398,310 | 200,210 | 577,804 | 389,799 |
| Accounts receivable | 83,701 | 49,273 | 77,791 | 228,017 | 74,812 |
| Accounts payable and accrued liabilities | -189,274 | -43,513 | -300,053 | 60,159 | 139,139 |
| Other Working Capital | -1,702,246 | -1,390,301 | -817,526 | 41,356 | -124,252 |
| Other Operating Activity | 123,351 | -62,648 | 162,295 | -961,277 | -676,767 |
| Operating Cash Flow | $-1,115,959 | $-1,345,584 | $-973,569 | $946,955 | $339,670 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 357,500 | 374,000 | 241,500 | N/A | N/A |
| PPE Investments | -414,752 | -307,163 | -205,413 | -451,136 | -260,637 |
| Purchase Of Investment | N/A | N/A | -3,443 | -2,858 | -2,446 |
| Sale Of Investment | -852 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | -102,349 | -75,596 | -39,606 | -118,054 | -76,715 |
| Other Investing Activity | 226,577 | 253,701 | 272,888 | -10,732 | 8,007 |
| Investing Cash Flow | $168,474 | $320,538 | $305,532 | $-464,726 | $-255,076 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 4,453 | 4,597 | 8,991 | 27,634 | 16,857 |
| Debt Issued | 1,690,000 | 1,322,600 | 465,750 | 1,393,313 | 1,180,319 |
| Debt Repayment | -726,193 | -655,500 | -506,163 | -554,301 | -395,005 |
| Common Stock Issued | N/A | N/A | 207 | -7 | -7 |
| Dividend Paid | -232,005 | -135,483 | -136,020 | -272,428 | -148,874 |
| Other Financing Activity | -28,191 | -20,624 | -10,184 | -163,581 | -17,789 |
| Financing Cash Flow | $708,065 | $515,590 | $-177,420 | $430,630 | $635,502 |
| Exchange Rate Effect | 445,400 | 153,707 | 43,387 | 50,800 | -153,745 |
| Beginning Cash Position | 7,186,303 | 7,517,978 | 7,628,537 | 6,067,149 | 6,159,076 |
| End Cash Position | 7,392,281 | 7,162,229 | 6,826,467 | 7,030,809 | 6,725,426 |
| Net Cash Flow | $205,979 | $-355,749 | $-802,070 | $963,659 | $566,351 |
| Free Cash Flow | |||||
| Operating Cash Flow | -1,115,959 | -1,345,584 | -973,569 | 946,955 | 339,670 |
| Capital Expenditure | -423,098 | -314,765 | -210,257 | -506,959 | -263,471 |
| Free Cash Flow | -1,539,057 | -1,660,349 | -1,183,826 | 439,996 | 76,199 |