Marsh & Mclennan Companies Inc (MRSH)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 4,234,000 | 4,117,000 | 3,802,000 | 3,087,000 | 3,174,000 |
| Depreciation Amortization | 910,000 | 746,000 | 713,000 | 719,000 | 747,000 |
| Income taxes - deferred | N/A | N/A | N/A | -54,000 | -33,000 |
| Other Working Capital | -518,000 | -1,075,000 | -908,000 | -958,000 | -713,000 |
| Other Operating Activity | 666,000 | 514,000 | 651,000 | 671,000 | 341,000 |
| Operating Cash Flow | $5,292,000 | $4,302,000 | $4,258,000 | $3,465,000 | $3,516,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -291,000 | -316,000 | -416,000 | -470,000 | -406,000 |
| Net Acquisitions | -630,000 | -8,453,000 | -993,000 | -453,000 | -775,000 |
| Purchase Of Investment | -26,000 | -108,000 | -57,000 | -22,000 | -28,000 |
| Sale Of Investment | 100,000 | 55,000 | 38,000 | 86,000 | 41,000 |
| Other Investing Activity | 2,000 | 1,000 | 11,000 | 9,000 | 4,000 |
| Investing Cash Flow | $-845,000 | $-8,821,000 | $-1,417,000 | $-850,000 | $-1,164,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | 146,000 | N/A | N/A |
| Debt Issued | N/A | 8,170,000 | 2,169,000 | 984,000 | 743,000 |
| Debt Repayment | -519,000 | -1,617,000 | -266,000 | -365,000 | -1,016,000 |
| Common Stock Issued | 250,000 | 264,000 | 199,000 | 126,000 | 161,000 |
| Common Stock Repurchased | -2,012,000 | -900,000 | -1,150,000 | -1,950,000 | -1,159,000 |
| Dividend Paid | -1,756,000 | -1,553,000 | -1,329,000 | -1,165,000 | -1,062,000 |
| Other Financing Activity | -597,000 | 91,000 | -888,000 | 1,324,000 | 1,036,000 |
| Financing Cash Flow | $-4,634,000 | $4,455,000 | $-1,119,000 | $-1,046,000 | $-1,297,000 |
| Exchange Rate Effect | 673,000 | -414,000 | 328,000 | -841,000 | -355,000 |
| Beginning Cash Position | 13,674,000 | 14,152,000 | 12,102,000 | 11,374,000 | 10,674,000 |
| End Cash Position | 14,160,000 | 13,674,000 | 14,152,000 | 12,102,000 | 11,374,000 |
| Net Cash Flow | $486,000 | $-478,000 | $2,050,000 | $728,000 | $700,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 5,292,000 | 4,302,000 | 4,258,000 | 3,465,000 | 3,516,000 |
| Capital Expenditure | -291,000 | -316,000 | -416,000 | -470,000 | -406,000 |
| Free Cash Flow | 5,001,000 | 3,986,000 | 3,842,000 | 2,995,000 | 3,110,000 |