Melrose Industries Plc (MRO.LN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Sales | 3,589,000 | 3,468,000 | 3,350,000 | 7,537,000 | 6,883,000 |
| Cost of Goods | 2,635,000 | 2,646,000 | 2,696,000 | 6,458,000 | 5,872,000 |
| Gross Profit | 954,000 | 822,000 | 654,000 | 1,079,000 | 1,011,000 |
| Operating Expenses | 354,000 | 826,000 | 597,000 | 1,364,000 | 1,500,000 |
| Operating Income | 600,000 | -4,000 | 57,000 | -285,000 | -489,000 |
| Interest Expense | 126,000 | 101,000 | 56,000 | 97,000 | 162,000 |
| Other Income | -6,000 | -1,000 | -9,000 | 75,000 | 33,000 |
| Pre-tax Income | 468,000 | -106,000 | -8,000 | -307,000 | -618,000 |
| Income Tax | 98,000 | -57,000 | -9,000 | -84,000 | -172,000 |
| Net Income Continuous | 370,000 | -49,000 | 1,000 | -223,000 | -446,000 |
| Net Income Discontinuous | N/A | 0 | -1,020,000 | -80,000 | 1,283,000 |
| Minority Interests | N/A | N/A | 0 | -5,000 | -4,000 |
| Net Income | $370,000 | $-49,000 | $-1,019,000 | $-308,000 | $833,000 |
| EPS Basic Total Ops | 0.29 | -0.04 | -0.76 | -0.22 | 0.53 |
| EPS Basic Continuous Ops | 0.29 | -0.04 | 0.00 | -0.16 | -0.29 |
| EPS Basic Discontinuous Ops | N/A | 0.00 | -0.76 | -0.06 | 0.82 |
| EPS Diluted Total Ops | 0.29 | -0.04 | -0.76 | -0.22 | 0.53 |
| EPS Diluted Continuous Ops | 0.29 | -0.04 | 0.00 | -0.16 | -0.29 |
| EPS Diluted Discontinuous Ops | N/A | 0.00 | -0.76 | -0.06 | 0.82 |
| EBITDA(a) | $984,000 | $392,000 | $450,000 | $654,000 | $-31,000 |