Mitsubishi Heavy Ind New (MHVYF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 12-2024 | 09-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,140,197 | 1,181,296 | 655,245 | 1,814,267 | 1,127,469 |
| Depreciation Amortization | 911,521 | 635,127 | 271,301 | 779,592 | 521,756 |
| Accounts receivable | 552,728 | 752,828 | 854,372 | -182,351 | 196,290 |
| Accounts payable and accrued liabilities | -279,936 | -430,882 | -401,960 | -390,826 | -530,292 |
| Other Working Capital | -408,772 | -2,210 | 63,977 | -2,023,329 | -986,642 |
| Other Operating Activity | -1,246,915 | -722,432 | -824,274 | -101,567 | -387,990 |
| Operating Cash Flow | $1,668,823 | $1,413,727 | $618,661 | $-104,214 | $-59,409 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 1,151 | 14,396 | 15,539 | -15,167 | -21,132 |
| PPE Investments | -899,288 | -583,902 | -235,849 | -905,573 | -691,634 |
| Net Acquisitions | -105,235 | 31,300 | 31,561 | -9,959 | -17,393 |
| Purchase Of Investment | -41,659 | -22,515 | -15,877 | -330,548 | -38,940 |
| Sale Of Investment | 151,996 | 79,247 | 34,569 | 363,541 | 285,494 |
| Other Investing Activity | 314,035 | 95,098 | -4,575 | 52,873 | -31,457 |
| Investing Cash Flow | $-579,001 | $-386,376 | $-174,632 | $-844,833 | $-515,063 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -77,857 | -86,897 | -6,893 | 1,841,255 | 1,516,143 |
| Debt Issued | 65,000 | 68,000 | N/A | 198,000 | 201,000 |
| Debt Repayment | -335,335 | -88,386 | -3,257 | -251,559 | -238,299 |
| Common Stock Repurchased | -1,170 | N/A | N/A | -81,609 | N/A |
| Dividend Paid | -546,182 | -300,880 | -277,428 | -550,948 | -292,777 |
| Other Financing Activity | -329,270 | -240,414 | -42,835 | 411,741 | 148,412 |
| Financing Cash Flow | $-1,224,814 | $-648,577 | $-330,413 | $1,566,880 | $1,334,479 |
| Exchange Rate Effect | 467,877 | 147,614 | -16,595 | 112,893 | -59,503 |
| Beginning Cash Position | 4,275,804 | 4,473,149 | 4,538,930 | 2,846,494 | 2,889,623 |
| End Cash Position | 4,463,836 | 4,869,453 | 4,635,944 | 3,577,220 | 3,590,121 |
| Net Cash Flow | $188,032 | $396,304 | $97,014 | $730,726 | $700,498 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,668,823 | 1,413,727 | 618,661 | -104,214 | -59,409 |
| Capital Expenditure | -964,054 | -645,714 | -290,545 | -1,130,250 | -876,655 |
| Free Cash Flow | 704,769 | 768,013 | 328,116 | -1,234,464 | -936,064 |