Mesoblast Ltd ADR (MESO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 06/30
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 06-2023 | 03-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -40,162 | -47,934 | N/A | -81,889 | -59,970 |
| Depreciation Amortization | 4,309 | 2,081 | N/A | 4,107 | 3,180 |
| Income taxes - deferred | 445 | 212 | N/A | -212 | -172 |
| Accounts receivable | -28,472 | 17,567 | N/A | -118 | -734 |
| Accounts payable and accrued liabilities | 13,730 | 4,710 | -33,994 | -398 | 605 |
| Other Working Capital | -17,828 | -390 | -33,995 | -2,472 | -2,456 |
| Other Operating Activity | 37,634 | 3,099 | 41,417 | 17,713 | 12,556 |
| Operating Cash Flow | $-30,344 | $-20,655 | $-26,572 | $-63,269 | $-46,991 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | 609 | N/A | N/A | N/A |
| PPE Investments | -422 | -106 | -194 | -264 | -227 |
| Purchase Sale Intangibles | -60 | N/A | -10 | -50 | -50 |
| Other Investing Activity | -185 | 124 | 106 | 70 | 17 |
| Investing Cash Flow | $-607 | $627 | $-88 | $-194 | $-210 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 314 | N/A | N/A | N/A | N/A |
| Debt Issued | 71,039 | N/A | N/A | N/A | N/A |
| Debt Repayment | -69,338 | -2,608 | N/A | N/A | N/A |
| Common Stock Issued | 9,512 | 2,703 | 39,708 | 88,635 | 45,065 |
| Other Financing Activity | -12,655 | -4,359 | -8,108 | -14,133 | -9,320 |
| Financing Cash Flow | $-1,128 | $-4,264 | $31,600 | $74,502 | $35,745 |
| Exchange Rate Effect | 503 | -639 | 1,296 | -168 | -192 |
| Beginning Cash Position | 161,551 | 62,960 | 71,318 | 60,447 | 60,447 |
| End Cash Position | 129,975 | 38,029 | 77,554 | 71,318 | 48,799 |
| Net Cash Flow | $-31,576 | $-24,931 | $6,236 | $10,871 | $-11,648 |
| Free Cash Flow | |||||
| Operating Cash Flow | -30,344 | -20,655 | -26,572 | -63,269 | -46,991 |
| Capital Expenditure | -422 | -106 | -194 | -264 | -227 |
| Free Cash Flow | -30,766 | -20,761 | -26,766 | -63,533 | -47,218 |