Mimedx Group Inc (MDXG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 48,578 | 41,998 | 67,439 | -19,953 | -12,301 |
| Depreciation Amortization | 14,881 | 6,041 | 3,427 | 4,046 | 6,238 |
| Income taxes - deferred | 8,710 | 12,472 | -37,802 | N/A | N/A |
| Accounts receivable | -26,394 | -2,552 | -12,237 | -5,937 | -10,620 |
| Accounts payable and accrued liabilities | 2,119 | -1,410 | 783 | 839 | -159 |
| Other Working Capital | -22,980 | -5,434 | -18,416 | -8,014 | -19,352 |
| Other Operating Activity | 49,089 | 15,083 | 23,581 | 11,126 | 34,212 |
| Operating Cash Flow | $74,003 | $66,198 | $26,775 | $-17,893 | $-1,982 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,033 | -1,683 | -1,987 | -1,514 | -3,470 |
| Net Acquisitions | -3,764 | -7,862 | N/A | N/A | N/A |
| Other Investing Activity | -2,089 | -38 | -168 | -1,146 | 75 |
| Investing Cash Flow | $-6,886 | $-9,583 | $-2,155 | $-2,660 | $-3,395 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 0 | 49,783 | 0 | N/A | N/A |
| Debt Repayment | -1,000 | -81,500 | 0 | N/A | -38 |
| Common Stock Issued | 0 | 1,397 | 997 | 651 | 1,437 |
| Common Stock Repurchased | -3,118 | -2,641 | N/A | -1,190 | -4,751 |
| Other Financing Activity | -1,294 | -1,238 | -9,567 | -41 | 0 |
| Financing Cash Flow | $-5,412 | $-34,199 | $-8,570 | $-580 | $-3,352 |
| Beginning Cash Position | 104,416 | 82,000 | 65,950 | 87,083 | 95,812 |
| End Cash Position | 166,121 | 104,416 | 82,000 | 65,950 | 87,083 |
| Net Cash Flow | $61,705 | $22,416 | $16,050 | $-21,133 | $-8,729 |
| Free Cash Flow | |||||
| Operating Cash Flow | 74,003 | 66,198 | 26,775 | -17,893 | -1,982 |
| Capital Expenditure | -1,033 | -1,683 | -1,987 | -1,514 | -3,470 |
| Free Cash Flow | 72,970 | 64,515 | 24,788 | -19,407 | -5,452 |