Marcus Corp (MCS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 12,691 | 6,735 | -9,495 | -16,816 | -7,787 |
| Depreciation Amortization | 70,795 | 52,740 | 35,755 | 17,994 | 69,038 |
| Income taxes - deferred | -4,266 | 3,020 | -5,870 | -8,265 | -3,981 |
| Accounts receivable | 2,466 | -257 | -1,267 | 3,204 | -1,754 |
| Accounts payable and accrued liabilities | -3,462 | -17,342 | -13,679 | -23,153 | 10,434 |
| Other Working Capital | -3,786 | -28,778 | -28,625 | -31,846 | 13,208 |
| Other Operating Activity | 9,762 | 19,282 | 19,492 | 23,553 | 24,782 |
| Operating Cash Flow | $84,200 | $35,400 | $-3,689 | $-35,329 | $103,940 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | -2,249 |
| PPE Investments | -82,352 | -59,883 | -39,703 | -22,801 | -76,089 |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -5,620 |
| Sale Of Investment | 12,722 | 12,722 | 8,187 | 4 | 178 |
| Other Investing Activity | -1,743 | 555 | -29 | 18 | 1,882 |
| Investing Cash Flow | $-71,373 | $-46,606 | $-31,545 | $-22,779 | $-81,898 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 213,000 | 156,000 | 105,000 | 69,000 | 119,000 |
| Debt Issued | N/A | 0 | N/A | N/A | 100,000 |
| Debt Repayment | -13,134 | -12,430 | -1,715 | -948 | -137,366 |
| Common Stock Issued | 15 | 14 | 10 | 8 | 19,955 |
| Common Stock Repurchased | -18,547 | -16,719 | -7,612 | -7,628 | -9,987 |
| Dividend Paid | -9,158 | -6,757 | -4,329 | -2,180 | -8,784 |
| Other Financing Activity | -203,000 | -143,000 | -84,000 | -29,000 | -120,119 |
| Financing Cash Flow | $-30,824 | $-22,892 | $7,354 | $29,252 | $-37,301 |
| Beginning Cash Position | 44,579 | 44,579 | 44,579 | 44,579 | 59,838 |
| End Cash Position | 26,582 | 10,481 | 16,699 | 15,723 | 44,579 |
| Net Cash Flow | $-17,997 | $-34,098 | $-27,880 | $-28,856 | $-15,259 |
| Free Cash Flow | |||||
| Operating Cash Flow | 84,200 | 35,400 | -3,689 | -35,329 | 103,940 |
| Capital Expenditure | -83,211 | -60,809 | -39,915 | -23,005 | -79,210 |
| Free Cash Flow | 989 | -25,409 | -43,604 | -58,334 | 24,730 |