Jbt Marel Corporation (JBTM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -50,500 | -103,600 | -169,600 | -173,000 | 85,400 |
| Depreciation Amortization | 266,200 | 198,500 | 143,100 | 60,600 | 89,400 |
| Income taxes - deferred | -79,600 | N/A | N/A | N/A | -25,800 |
| Accounts receivable | 13,700 | 31,500 | 31,200 | 18,000 | -59,200 |
| Accounts payable and accrued liabilities | -16,300 | 23,000 | 14,300 | 20,900 | 600 |
| Other Working Capital | -26,300 | -88,800 | -43,100 | -32,100 | -13,500 |
| Other Operating Activity | 234,500 | 163,700 | 160,700 | 140,000 | 155,700 |
| Operating Cash Flow | $341,700 | $224,300 | $136,600 | $34,400 | $232,600 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -97,000 | -65,200 | -34,000 | -19,400 | -36,500 |
| Net Acquisitions | -1,746,000 | -1,746,000 | -1,746,100 | -1,746,200 | N/A |
| Other Investing Activity | -100 | -100 | 0 | 0 | -4,800 |
| Investing Cash Flow | $-1,843,100 | $-1,811,300 | $-1,780,100 | $-1,765,600 | $-41,300 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,529,700 | 1,360,900 | 606,000 | 677,300 | 605,200 |
| Debt Issued | 1,456,300 | 1,457,500 | 890,400 | 890,400 | N/A |
| Debt Repayment | -6,800 | -4,500 | -2,300 | N/A | N/A |
| Common Stock Issued | 51,100 | 51,100 | N/A | N/A | N/A |
| Common Stock Repurchased | -78,800 | -78,800 | N/A | N/A | N/A |
| Dividend Paid | -20,900 | -15,700 | -10,500 | -5,300 | -13,100 |
| Other Financing Activity | -2,472,500 | -2,279,600 | -940,200 | -941,000 | -30,300 |
| Financing Cash Flow | $458,100 | $490,900 | $543,400 | $621,400 | $561,800 |
| Exchange Rate Effect | 1,400 | 1,000 | 1,700 | 400 | -9,000 |
| Beginning Cash Position | 1,228,400 | 1,228,400 | 1,228,400 | 1,228,400 | 483,300 |
| End Cash Position | 186,500 | 133,300 | 130,000 | 119,000 | 1,228,400 |
| Net Cash Flow | $-1,041,900 | $-1,095,100 | $-1,098,400 | $-1,109,400 | $745,100 |
| Free Cash Flow | |||||
| Operating Cash Flow | 341,700 | 224,300 | 136,600 | 34,400 | 232,600 |
| Capital Expenditure | -103,600 | -69,700 | -38,500 | -20,000 | -37,900 |
| Free Cash Flow | 238,100 | 154,600 | 98,100 | 14,400 | 194,700 |