Ingram Micro Holding Corp (INGM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 327,882 | 206,472 | 107,015 | 69,189 | 264,222 |
| Depreciation Amortization | 197,186 | 146,013 | 97,981 | 48,031 | 189,331 |
| Income taxes - deferred | -28,067 | -17,982 | -26,854 | -18,701 | -14,984 |
| Accounts receivable | -1,105,968 | 287,900 | 463,238 | 594,783 | -1,060,810 |
| Accounts payable and accrued liabilities | 1,709,170 | -519,813 | -132,604 | -385,519 | 976,171 |
| Other Working Capital | 185,666 | -1,168,004 | -830,392 | -363,328 | -282,506 |
| Other Operating Activity | -369,742 | 420,986 | -176,774 | -144,885 | 262,415 |
| Operating Cash Flow | $916,127 | $-644,428 | $-498,390 | $-200,430 | $333,839 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 12,482 | 20,805 | 20,805 | N/A | 955 |
| PPE Investments | -130,754 | -93,929 | -64,961 | -29,737 | -142,703 |
| Net Acquisitions | 20,000 | 17,500 | N/A | N/A | N/A |
| Sale Of Investment | 20,805 | N/A | N/A | N/A | 12,012 |
| Other Investing Activity | 345,109 | 238,481 | 160,874 | 88,028 | 235,277 |
| Investing Cash Flow | $267,642 | $182,857 | $116,718 | $58,291 | $105,541 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 5,256 | 595,213 | 481,981 | 252,602 | 34,781 |
| Debt Repayment | -125,000 | -125,000 | -125,000 | -125,000 | -483,100 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 241,164 |
| Common Stock Repurchased | -3,093 | N/A | N/A | N/A | -36,785 |
| Dividend Paid | -78,376 | -59,146 | -40,828 | -17,377 | -6,174 |
| Other Financing Activity | -105,009 | -95,435 | -43,180 | -13,466 | -141,185 |
| Financing Cash Flow | $-306,222 | $315,632 | $272,973 | $96,759 | $-391,299 |
| Exchange Rate Effect | 68,776 | 30,168 | 46,966 | 8,616 | -78,170 |
| Beginning Cash Position | 918,401 | 918,401 | 918,401 | 918,401 | 948,490 |
| End Cash Position | 1,864,724 | 802,630 | 856,668 | 881,637 | 918,401 |
| Net Cash Flow | $946,323 | $-115,771 | $-61,733 | $-36,764 | $-30,089 |
| Free Cash Flow | |||||
| Operating Cash Flow | 916,127 | -644,428 | -498,390 | -200,430 | 333,839 |
| Capital Expenditure | -130,754 | -93,929 | -64,961 | -29,737 | -142,703 |
| Free Cash Flow | 785,373 | -738,357 | -563,351 | -230,167 | 191,136 |