IMI Plc [Uk] ADR (IMIAY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2021 | 12-2020 | 12-2019 | 12-2018 | 12-2017 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 344,463 | 291,211 | 264,446 | 309,140 | N/A |
| Depreciation Amortization | 136,822 | 142,652 | 141,353 | 106,384 | N/A |
| Accounts receivable | -60,504 | 22,085 | 57,333 | -11,212 | N/A |
| Accounts payable and accrued liabilities | 42,216 | 7,961 | -22,090 | -63,136 | N/A |
| Other Working Capital | -67,105 | 28,890 | 53,758 | -77,151 | N/A |
| Other Operating Activity | -25,714 | -70,363 | -92,831 | 12,280 | 0 |
| Operating Cash Flow | $370,177 | $422,436 | $401,968 | $276,304 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -72,743 | -64,842 | -74,188 | -60,867 | N/A |
| Net Acquisitions | -277,770 | N/A | -86,829 | -183,669 | N/A |
| Sale Of Investment | N/A | N/A | N/A | 134 | N/A |
| Other Investing Activity | 31,490 | -24,011 | 26,304 | -16,819 | 0 |
| Investing Cash Flow | $-319,023 | $-88,853 | $-134,713 | $-261,220 | $N/A |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | 286,021 | -22,855 | -81,594 | 134,681 | N/A |
| Common Stock Issued | 1,375 | 257 | 1,022 | 801 | N/A |
| Common Stock Repurchased | -275,020 | N/A | N/A | N/A | N/A |
| Dividend Paid | -84,981 | -117,614 | -141,481 | -144,025 | N/A |
| Other Financing Activity | -97,770 | -67,025 | -70,102 | -32,836 | 0 |
| Financing Cash Flow | $-170,375 | $-207,238 | $-292,155 | $-41,379 | $N/A |
| Exchange Rate Effect | -25,577 | 10,144 | -2,554 | 2,269 | N/A |
| Beginning Cash Position | 184,813 | 36,080 | 63,334 | 90,233 | N/A |
| End Cash Position | 40,015 | 172,570 | 35,881 | 66,206 | N/A |
| Net Cash Flow | $-144,798 | $136,489 | $-27,453 | $-24,026 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 370,177 | 422,436 | 401,968 | 276,304 | N/A |
| Capital Expenditure | -79,068 | -65,099 | -84,020 | -77,952 | N/A |
| Free Cash Flow | 291,109 | 357,337 | 317,948 | 198,351 | 0 |