HSBC Holdings Plc ADR (HSBC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2012 | 12-2011 | 12-2010 | 12-2009 | 12-2008 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 20,649,000 | 21,872,000 | 19,037,000 | 7,079,000 | 9,307,000 |
| Depreciation Amortization | N/A | N/A | 1,986,000 | 2,080,000 | 12,500,000 |
| Income taxes - deferred | -5,587,000 | -4,095,000 | -2,293,000 | -2,132,000 | -5,114,000 |
| Other Working Capital | -27,451,000 | 36,600,000 | 29,005,000 | -6,158,000 | -45,290,000 |
| Loans | N/A | -28,235,000 | -74,070,000 | -24,205,000 | 29,875,000 |
| Other Operating Activity | 3,233,000 | 53,620,000 | 82,077,000 | 30,234,000 | 29,142,000 |
| Operating Cash Flow | $-9,156,000 | $79,762,000 | $55,742,000 | $6,898,000 | $30,420,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,077,000 | -1,205,000 | 1,840,000 | 2,701,000 | -518,000 |
| Net Acquisitions | 20,786,000 | 151,000 | -955,000 | -386,000 | 4,038,000 |
| Purchase Of Investment | -342,974,000 | -319,008,000 | -341,202,000 | -304,629,000 | -277,023,000 |
| Sale Of Investment | 329,926,000 | 311,702,000 | 321,846,000 | 241,341,000 | 223,138,000 |
| Purchase Sale Intangibles | -1,008,000 | -1,571,000 | -1,179,000 | -956,000 | -1,169,000 |
| Net Loans | N/A | N/A | 4,243,000 | 4,852,000 | 9,941,000 |
| Other Investing Activity | -1,008,000 | -1,571,000 | -20,745,000 | -956,000 | 15,331,000 |
| Investing Cash Flow | $5,653,000 | $-9,931,000 | $-34,973,000 | $-57,077,000 | $-25,093,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 37,000 | 7,000 | 4,481,000 | 2,959,000 | 7,094,000 |
| Debt Repayment | -1,754,000 | -3,777,000 | -2,475,000 | -4,637,000 | -350,000 |
| Common Stock Issued | 594,000 | 96,000 | 3,900,000 | 18,410,000 | 2,627,000 |
| Common Stock Repurchased | -25,000 | -361,000 | 174,000 | -227,000 | -1,002,000 |
| Dividend Paid | -7,070,000 | -6,155,000 | -4,449,000 | -5,235,000 | -8,017,000 |
| Other Financing Activity | -14,000 | 104,000 | -229,000 | 0 | 0 |
| Financing Cash Flow | $-8,232,000 | $-10,086,000 | $1,402,000 | $11,270,000 | $352,000 |
| Exchange Rate Effect | 1,594,000 | -8,372,000 | 1,139,000 | 10,803,000 | -23,816,000 |
| Beginning Cash Position | 325,449,000 | 274,076,000 | 250,766,000 | 278,872,000 | 297,009,000 |
| End Cash Position | 315,308,000 | 325,449,000 | 274,076,000 | 250,766,000 | 278,872,000 |
| Net Cash Flow | $-10,141,000 | $51,373,000 | $23,310,000 | $-28,106,000 | $-18,137,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | -9,156,000 | 79,762,000 | 55,742,000 | 6,898,000 | 30,420,000 |
| Capital Expenditure | -1,318,000 | -1,505,000 | -2,533,000 | -2,000,000 | -2,985,000 |
| Free Cash Flow | -10,474,000 | 78,257,000 | 53,209,000 | 4,898,000 | 27,435,000 |
