Hi-Crush Inc (HCR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2012 | 09-2012 | 06-2012 | 03-2012 | 12-2011 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 42,437 | 34,129 | 17,951 | 6,136 | 9,280 |
| Depreciation Amortization | 2,667 | 1,878 | 935 | 281 | 600 |
| Accounts receivable | -5,307 | -9,062 | -7,592 | 883 | N/A |
| Accounts payable and accrued liabilities | 2,039 | 2,666 | -795 | -376 | N/A |
| Other Working Capital | -14,738 | -12,675 | -13,835 | -2,440 | 8,870 |
| Other Operating Activity | 4,060 | 6,415 | 8,399 | -501 | 30 |
| Operating Cash Flow | $31,158 | $23,351 | $5,063 | $3,983 | $18,780 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -88,293 | -80,175 | -50,326 | -12,815 | -50,160 |
| Other Investing Activity | 30 | 30 | 30 | 0 | -30 |
| Investing Cash Flow | $-88,263 | $-80,145 | $-50,296 | $-12,815 | $-50,190 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 63,985 | 63,985 | 48,475 | 8,475 | N/A |
| Debt Repayment | -1,250 | -1,250 | -1,250 | N/A | N/A |
| Dividend Paid | -6,704 | -225 | -225 | N/A | 0 |
| Other Financing Activity | 7,251 | -6,593 | -1,071 | -170 | 42,460 |
| Financing Cash Flow | $63,282 | $55,917 | $45,929 | $8,305 | $42,460 |
| Beginning Cash Position | 11,054 | 13,038 | 11,054 | 11,054 | 0 |
| End Cash Position | 19,215 | 12,161 | 11,750 | 10,527 | 11,050 |
| Net Cash Flow | $8,161 | $-877 | $696 | $-527 | $11,050 |
| Free Cash Flow | |||||
| Operating Cash Flow | 31,158 | 23,351 | 5,063 | 3,983 | 18,780 |
| Capital Expenditure | -88,293 | -80,175 | -50,326 | -12,815 | N/A |
| Free Cash Flow | -57,135 | -56,824 | -45,263 | -8,832 | 18,780 |