Green Rise Foods Inc (GRF.VN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX Venture]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX Venture]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 8,180 | 8,492 | 8,105 | 5,752 | 3,664 |
| Income taxes - deferred | 48 | -796 | -171 | -810 | 839 |
| Accounts receivable | 51 | -204 | 632 | -159 | -202 |
| Accounts payable and accrued liabilities | 664 | -479 | 581 | 267 | 991 |
| Other Working Capital | 627 | -1,146 | 2,218 | 356 | 522 |
| Other Operating Activity | -221 | -1,129 | -2,847 | -2,190 | 192 |
| Operating Cash Flow | $9,349 | $4,738 | $8,518 | $3,216 | $6,006 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -5,075 | -6,021 | -4,732 | -4,344 | -3,021 |
| Net Acquisitions | N/A | 0 | -14,517 | -15,994 | 0 |
| Investing Cash Flow | $-5,075 | $-6,021 | $-19,249 | $-20,338 | $-3,021 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,200 | N/A | N/A | N/A | N/A |
| Debt Issued | N/A | 3,783 | 15,350 | 15,914 | 5,000 |
| Debt Repayment | -6,125 | -2,528 | -4,767 | -1,949 | -5,993 |
| Common Stock Issued | 300 | N/A | N/A | N/A | N/A |
| Common Stock Repurchased | N/A | N/A | N/A | 0 | -1,798 |
| Other Financing Activity | 351 | 28 | 148 | 100 | -56 |
| Financing Cash Flow | $-4,274 | $1,283 | $10,731 | $14,065 | $-2,847 |
| Beginning Cash Position | 0 | 0 | 0 | 3,057 | 2,919 |
| End Cash Position | 0 | 0 | 0 | 0 | 3,057 |
| Net Cash Flow | $N/A | $N/A | $N/A | $-3,057 | $138 |
| Free Cash Flow | |||||
| Operating Cash Flow | 9,349 | 4,738 | 8,518 | 3,216 | 6,006 |
| Capital Expenditure | -5,075 | -6,021 | -4,732 | -4,344 | -3,021 |
| Free Cash Flow | 4,274 | -1,283 | 3,786 | -1,128 | 2,985 |