Graco Inc (GGG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 521,839 | 486,084 | 506,511 | 460,645 | 439,866 |
| Depreciation Amortization | 107,433 | 86,749 | 74,321 | 65,997 | 59,325 |
| Income taxes - deferred | -8,673 | 6,060 | -8,502 | -9,997 | -46,572 |
| Accounts receivable | -7,383 | 10,251 | -3,245 | -29,944 | -13,801 |
| Accounts payable and accrued liabilities | 7,712 | -13,298 | -12,348 | 4,195 | 12,397 |
| Other Working Capital | 47,457 | 12,131 | 7,129 | -163,946 | -32,672 |
| Other Operating Activity | 15,206 | 33,723 | 87,151 | 50,444 | 38,353 |
| Operating Cash Flow | $683,591 | $621,700 | $651,017 | $377,394 | $456,896 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -34,487 | -101,107 | -184,775 | -201,161 | -133,566 |
| Net Acquisitions | -135,262 | -241,767 | N/A | -25,296 | -19,386 |
| Other Investing Activity | -3,047 | 59 | -499 | -362 | -347 |
| Investing Cash Flow | $-172,796 | $-342,815 | $-185,274 | $-226,819 | $-153,299 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -6,588 | -766 | 9,725 | -18,252 | 20,497 |
| Debt Repayment | N/A | N/A | N/A | -75,000 | -70 |
| Common Stock Issued | 43,023 | 70,659 | 60,182 | 35,619 | 50,963 |
| Common Stock Repurchased | -423,108 | -31,350 | -102,344 | -233,426 | 0 |
| Dividend Paid | -183,352 | -172,088 | -158,323 | -142,125 | -127,110 |
| Other Financing Activity | -6,030 | -6,318 | -77,250 | -1,219 | -1,422 |
| Financing Cash Flow | $-576,055 | $-139,863 | $-268,010 | $-434,403 | $-57,142 |
| Exchange Rate Effect | 14,007 | -1,637 | 1,022 | -1,278 | -1,062 |
| Beginning Cash Position | 675,336 | 537,951 | 339,196 | 624,302 | 378,909 |
| End Cash Position | 624,083 | 675,336 | 537,951 | 339,196 | 624,302 |
| Net Cash Flow | $-51,253 | $137,385 | $198,755 | $-285,106 | $245,393 |
| Free Cash Flow | |||||
| Operating Cash Flow | 683,591 | 621,700 | 651,017 | 377,394 | 456,896 |
| Capital Expenditure | -45,669 | -106,737 | -184,775 | -201,161 | -133,566 |
| Free Cash Flow | 637,922 | 514,963 | 466,242 | 176,233 | 323,330 |