F45 Training Holdings Inc (FXLV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 06-2023 | 03-2023 | 12-2022 | 09-2022 | 06-2022 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 34,513 | 53,798 | 5,334 | 16,742 | 11,058 |
| Receivables | 5,129 | 4,101 | 9,929 | 33,937 | 40,376 |
| Inventories | 43,533 | 43,058 | 42,497 | 53,745 | 36,251 |
| Other current assets | 9,431 | 8,491 | 9,834 | 21,267 | 24,082 |
| TOTAL | $98,731 | $116,146 | $75,444 | $135,311 | $131,483 |
| Non-Current Assets | |||||
| PPE Net | 9,436 | 9,665 | 10,035 | 10,546 | 10,805 |
| Intangibles | 8,347 | 8,379 | 8,407 | 32,747 | 33,022 |
| Other Non-Current Assets | 42,573 | 45,892 | 48,820 | 47,421 | 70,751 |
| TOTAL | $60,356 | $63,936 | $67,262 | $90,714 | $114,578 |
| Total Assets | $159,087 | $180,082 | $142,706 | $226,025 | $246,061 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 2,077 | 2,096 | 106 | 37 | N/A |
| Accounts payable and accrued liabilities | 41,126 | 44,217 | 48,485 | 60,189 | 48,190 |
| Other current liabilities | 2,499 | 3,762 | 2,943 | 382 | 287 |
| TOTAL | $65,008 | $69,110 | $72,565 | $84,148 | $71,011 |
| Non-Current Liabilities | |||||
| Long Term Debt | 128,106 | 125,060 | 88,341 | 88,351 | 61,600 |
| Deferred Revenues | 14,317 | 14,190 | 15,929 | 6,828 | 7,544 |
| Other Non-Current Liabilities | 47,382 | 44,889 | 21,732 | 9,191 | 14,139 |
| TOTAL | $179,850 | $173,773 | $113,053 | $99,450 | $79,176 |
| Total Liabilities | $244,858 | $242,883 | $185,618 | $183,598 | $150,187 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 97,517 | 97,517 | 97,517 | 97,316 | 96,491 |
| Common Shares | 6 | 6 | 6 | 6 | 6 |
| Retained earnings | -594,489 | -570,763 | -548,110 | -450,985 | -390,975 |
| Other shareholders' equity | -2,577 | -1,953 | -1,146 | -4,492 | -1,756 |
| TOTAL | $-85,771 | $-62,801 | $-42,912 | $42,427 | $95,874 |
| Total Liabilities And Equity | $159,087 | $180,082 | $142,706 | $226,025 | $246,061 |