F45 Training Holdings Inc (FXLV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2022 | 12-2021 | 12-2020 | 12-2017 | 12-2006 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 5,334 | 42,004 | 28,967 | N/A | N/A |
| Receivables | 9,929 | 22,218 | 9,582 | N/A | N/A |
| Inventories | 42,497 | 10,289 | 4,485 | N/A | N/A |
| Other current assets | 9,834 | 14,508 | 6,474 | 0 | 0 |
| TOTAL | $75,444 | $101,725 | $52,399 | $N/A | $N/A |
| Non-Current Assets | |||||
| PPE Net | 10,035 | 5,645 | 884 | N/A | N/A |
| Intangibles | 8,407 | 33,060 | 1,758 | 0 | 0 |
| Other Non-Current Assets | 48,820 | 55,569 | 23,476 | 0 | 0 |
| TOTAL | $67,262 | $94,274 | $26,118 | $N/A | $N/A |
| Total Assets | $142,706 | $195,999 | $78,517 | $N/A | $N/A |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 106 | N/A | 5,847 | N/A | N/A |
| Accounts payable and accrued liabilities | 48,485 | 34,750 | 18,657 | 0 | 0 |
| Other current liabilities | 2,943 | 276 | 250 | N/A | N/A |
| TOTAL | $72,565 | $55,310 | $32,036 | $N/A | $N/A |
| Non-Current Liabilities | |||||
| Long Term Debt | 88,341 | N/A | 236,186 | N/A | N/A |
| Deferred Revenues | 15,929 | 14,981 | 3,783 | N/A | N/A |
| Other Non-Current Liabilities | 21,732 | 13,233 | 41,530 | 0 | 0 |
| TOTAL | $113,053 | $20,618 | $288,028 | $N/A | $N/A |
| Total Liabilities | $185,618 | $75,928 | $320,064 | $N/A | $N/A |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 97,517 | 94,760 | N/A | N/A | N/A |
| Common Shares | 6 | 5 | 1 | N/A | N/A |
| Retained earnings | -548,110 | -369,311 | -175,846 | N/A | N/A |
| Other shareholders' equity | -1,146 | 1,431 | 97,842 | 0 | 0 |
| TOTAL | $-42,912 | $120,071 | $-241,547 | $N/A | $N/A |
| Total Liabilities And Equity | $142,706 | $195,999 | $78,517 | $0 | $0 |