Fortuna Mines Inc (FVI.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 229,958 | 219,688 | 172,809 | 122,272 | 45,408 |
| Income taxes - deferred | 70,303 | 32,579 | 10,797 | 47,781 | 37,401 |
| Accounts receivable | -46,365 | -17,111 | 7,315 | -16,897 | 10,258 |
| Accounts payable and accrued liabilities | N/A | N/A | N/A | N/A | 6,122 |
| Other Working Capital | -72,482 | -9,737 | -18,021 | -39,314 | -9,118 |
| Other Operating Activity | 184,263 | 71,490 | 21,349 | 33,296 | 3,314 |
| Operating Cash Flow | $365,677 | $296,909 | $194,249 | $147,138 | $93,385 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -203,778 | -217,314 | -251,236 | -152,289 | -104,898 |
| Net Acquisitions | 0 | -13,321 | 0 | 40,289 | N/A |
| Purchase Of Investment | -35,857 | -9,359 | N/A | 0 | -7,269 |
| Sale Of Investment | 45,573 | 21,754 | 0 | 14 | 10,575 |
| Other Investing Activity | -378 | 1,356 | -4,097 | -6,513 | -12,057 |
| Investing Cash Flow | $-194,440 | $-216,884 | $-255,333 | $-118,499 | $-113,649 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -165,000 | -15,000 | 60,000 | -32,288 | -55,000 |
| Debt Issued | 172,500 | N/A | N/A | N/A | 65,000 |
| Debt Repayment | -30,339 | -16,625 | -12,209 | -11,928 | -7,747 |
| Common Stock Issued | N/A | N/A | 0 | 313 | 70,011 |
| Common Stock Repurchased | -34,128 | 0 | -5,929 | N/A | N/A |
| Other Financing Activity | -9,168 | -1,091 | -3,396 | -7,519 | -3,358 |
| Financing Cash Flow | $-66,135 | $-32,716 | $38,466 | $-51,422 | $68,906 |
| Exchange Rate Effect | -1,922 | 346 | -3,986 | -2,018 | -148 |
| Beginning Cash Position | 128,148 | 80,493 | 107,097 | 131,898 | 83,404 |
| End Cash Position | 231,328 | 128,148 | 80,493 | 107,097 | 131,898 |
| Net Cash Flow | $105,102 | $47,309 | $-22,618 | $-22,783 | $48,642 |
| Free Cash Flow | |||||
| Operating Cash Flow | 365,677 | 296,909 | 194,249 | 147,138 | 93,385 |
| Capital Expenditure | -203,778 | -217,314 | -251,236 | -152,289 | -114,329 |
| Free Cash Flow | 161,899 | 79,595 | -56,987 | -5,151 | -20,944 |